from AIR LIQUIDE (EPA:AI)
Air Liquide - H1 2025 Results
PRESS RELEASE AND ACTIVITY REPORT
Paris, July 29, 2025
Leveraging performance and growth engines,
Air Liquide remains on track in the 1st half of 2025
- Profitable growth and resilience in an uncertain environment, reflecting the strength of the business model - Delivering margin improvement - Record investment backlog, a source of future growth
Key Figures (in millions of euros) | H1 2025 | 2025/2024 as published | 2025/2024 comparable(e) |
Group Revenue | 13,722 | +2.6% | +1.8%(f) |
of which Gas & Services | 13,310 | +4.0%(d) | +1.8%(f) |
Operating Income Recurring (OIR) | 2,737 | +5.2% | +7.2% |
Group OIR Margin | 19.9% | +50 bps | |
Variation excluding energy(a) |
| +100 bps | |
Gas & Services OIR Margin | 22.0% | +80 bps | |
Variation excluding energy(a) |
| +130 bps | |
Net Profit (Group Share) | 1,801 | +7.2% | |
Net Profit Recurring (Group Share)(b) | 1,842 | +9.6% | |
Earnings per Share (in euros) | 3.12 | +6.8% | |
Cash flow from operating activities before changes in working capital | 3,253 | +3.1% | |
Net Debt | €9.8 bn | ||
Return on Capital Employed after tax - ROCE | 10.5% | +70 bps | |
Recurring ROCE(c) | 11.0% | +30 bps |
(a) See reconciliation in appendix.
(b) Excluding exceptional and significant transactions that have no impact on the operating income recurring, see reconciliation in appendix.
(c) Based on the recurring net profit, see reconciliation in appendix.
(d) Published change calculated on the 2024 revenue, not restated for the transfer of certain GM&T activities on January 1, 2025. See appendix.
(e) Change excluding the currency, energy and significant scope impacts, see reconciliation in appendix. (f) Includes Argentina's contribution of +0.4%, declining sharply compared to 2024.
Commenting on the 1st half of 2025, François Jackow, Chief Executive Officer of the Air Liquide Group, stated:
“Quarter after quarter, Air Liquide stays the course and continues to achieve a very solid financial performance. We recorded an increase in sales, once again demonstrating the strength of our business model, a source of growth and resilience. Our operating margin continues to improve, perfectly in line with our ambition for a +200 basis point increase over two years. In addition, our investment backlog achieved a new record high. In a market environment that remains uncertain, the Group relies more than ever on diversified growth engines, particularly in the electronics and energy transition sectors.
In detail, in the 1st half of 2025, published Group sales grew by +2.6%. Sales are up by +1.8% on a comparable basis. The Gas & Services business, which accounts for 97% of the Group's revenue, was also up +1.8% on a comparable basis. Our sales increased across all geographies, particularly in theAmericas and in Asia, with an increase in revenue of +2.9% and +2.1%, respectively. Regarding our activities, Healthcare continued its strong momentum, with growth of +5%.
Continuing the rollout of its transformation plan, and in line with its margin growth ambition, Air Liquide significantly increased its operating margin in the 1st half of 2025, up +100 basis points, including +130 basis points for the Gas & Services businesses, excluding the energy effect. With a strong contribution, efficiencies reached 287 million euros.
The Group's recurring net profit([1]) increased by +10.3%([2]) excluding the currency impact in the 1st half of 2025. The growth of our cash flow remained very strong, enabling us to finance the investments needed for our future development. Recurring ROCE([3]) continued to improve, reaching 11%, a high level maintained above the ADVANCE objective set at 10%.
Lastly, the investment backlog achieved a new record. Now standing at4.6 billion euros, it spans all geographies - emphasizing Large Industries and Electronics. Representing 4.1 billion euros, the 12-month portfolio of investment opportunities was stable. More than 40% of these relate to the energy transition, and around a third is linked to semiconductors.
Air Liquide stays the course. The Group confirms its ability to further increase its operating margin and to deliver recurring net profit([4]) growth at constant exchange rates in 2025, and to achieve its ambition to improve by +200 basis points its OIR margin(4) over the two years to end-2026”.
Highlights ■ Industry and Decarbonization ● In the United States, investment up to 200 million US dollars in Louisiana to expand its pipeline network and to modernize one of Air Liquide's plants as part of a contract renewal with Dow. ● Strengthening of the Group's presence in Japan with a significant investment in a new Air Separation Unit in order to meet the needs of Mitsubishi Materials and, more broadly, the demand driven by the energy transition and semiconductors. ● Announcement of two large-scale projects in the Netherlands to produce renewable and low-carbon hydrogen in Europe: the ELYgator project, a 200 MW Air Liquide electrolyzer, having received support from the Dutch government and the Group’s final investment decision in July, as well as the creation of a 50/50 joint venture with TotalEnergies to build a 250 MW electrolyzer. ■ Electronics ● In Germany, more than 250 million euros invested to build new state-of-the-art industrial gas production units for a major customer in the semiconductor industry located in Silicon Saxony. For the Group, this is the largest investment project in electronics in Europe and an active contribution to European sovereignty. ● In the United States, a 50 million US dollar investment to support the growth of the semiconductor industry. An additional ultra-pure gas production plant will be built on the site of one of the largest manufacturers in the world for advanced chip design. ● In South Korea, a new molybdenum production plant has been inaugurated and will supply a critical new advanced material for next-generation semiconductors. Through this strategic investment, Air Liquide strengthens its leadership, as the first industrial player able to provide these solutions at large scale to its partners. | |
● In Singapore, signature of a long-term supply contract worth approximately 70 million euros with VSMC. Air Liquide will build a new production unit there to supply high purity gases to support the semiconductor industry. | |
■ | Healthcare ● In Germany, strengthening of the Home Healthcare business through the acquisition of two residential intensive care companies (intensivLeben GmbH and AP-Sachsen GmbH), thereby expanding Air Liquide's presence in the market for assisted living facilities. |
■ | Sustainable Development ● Successful completion of a 500 million euro green bond issue to finance or refinance flagship energy transition projects. |
Group revenue stood at 13,722 million euros in the first half of 2025, posting a comparable growth of +1.8%([5]) compared to the first half of 2024. The Group’s published sales increased by +2.6% in the first half of 2025. They benefited from a favorable energy impact of +2.3% mitigated by a negative currency impact of -1.5%. There was no significant scope impact.
Gas & Services revenue reached 13,310 million euros in the first half, an increase of +1.8%([6]) on a comparable basis. The published revenue increased +4.0%([7]) in the first half of 2025, benefiting from a positive energy effect of +2.4% mitigated by a negative currency impact of -1.6%. There was no significant scope impact in the first half. All variations below are on a comparable basis (excluding currency, energy and significant scope impacts).
Sales from the Industrial Merchant business increased +1.3%([8])(9) in the first half: they benefited from a still very strong price effect (+2.6%) and stable gas volumes, but were impacted by declining equipment sales (“hardgoods”) in the United States. Revenue from Large Industries increased slightly (+0.9%(9)) supported by the contribution of new production units and by resilient business in a difficult environment. InElectronics (+0.9%), the strong increase in Carrier Gas sales of more than +10% in the first half of 2025, supported by the start-up of seven production units, offset soft Equipment & Installations sales. Lastly, the Healthcare business, whose growth is uncorrelated with industry trends, posted continued solid revenue growth (+5.0%), with a well-balanced contribution from Home Healthcare and Medical Gases.
■ ■ | Gas & Services revenue in the Americas totaled 5,290 million euros in the first half of 2025, up by +2.9%([9]). The growth of Large Industries (+6.5%(9)) benefited from the start-up of a large Air Separation Unit in early 2024 and solid growth in the hydrogen business. In Industrial Merchant, revenue increased by +1.3%(9), supported by a very solid price effect of +3.4% and stable gas volumes, but was impacted by declining hardgoods sales. The strong growth in Healthcare sales (+11.7%) was driven in particular by price increases in the Medical Gases business in the United States and the development of Home Healthcare in Latin America. In Electronics (-2.2%), the increase of more than +10% in sales of Carrier Gases and Advanced Materials did not fully offset the sharp year-over-year decline in sales of Equipment & Installations, which posted a record level in 2024. Revenue in the Europe, Middle East & Africa (EMEA) region amounted to 5,427 million euros, stable (+0.5%([10])) compared to the first half of 2024. In Large Industries (-1.9%), revenue was mainly impacted by a decline in sales of cogeneration units in Benelux and air gases in Italy. Sales from the Industrial Merchant |
business posted a +1.8% increase on a comparable basis, supported by a very solid price effect of +2.8%. In the Healthcare business, sales continued to grow (+2.8%), both in home healthcare and medical gases.
■ Revenue for the Asia Pacific region totaled 2,593 million euros in the first half of 2025, an increase of +2.1%. In Large Industries, recent start-ups of production units in China contributed to a +2.2% increase in sales. Industrial Merchant sales (+0.5%) returned to growth, particularly in China despite the decline in helium sales. Electronics revenue increased (+3.5%), supported by the start-up of seven carrier gas production units in the first half.
The consolidated revenue of the Engineering & Technologies business reached 412 million euros in the first half, up +1.8%([11])on a comparable basis. Order intake for Group projects and third-party customers amounted to 1,307 million euros, a sharp increase of +38% compared to the first half of 2024.
Efficiencies([12]) reached a record level of287 million euros in the 1st half of 2025, a sharp increase of +23.3% compared to 233 million euros at the end of June 2024.
The Group's operating income recurring (OIR) reached 2,737 million euros in the first half of 2025. It increased by +5.2% and +7.2% on a comparable basis (excluding currency impact), which is significantly higher than the comparable sales growth (+1.8%), highlighting a strong leverage effect. The operating margin (OIR to revenue) stood at 19.9% on a reported basis, a sharp increase of +100 basis points excluding the energy impact compared to the first half of 2024. The reported Gas & Services operating margin is significantly up by +130 basis points excluding the energy impact.
Net profit (Group share) stood at 1,801 million euros in the first half of 2025, an increase of +7.2% on a reported basis and +7.9% excluding the currency impact. Recurring net profit([13]) (Group share) stood at 1,842 million euros, a reported increase of +9.6% and +10.3%⁽[14]⁾ excluding the currency impact.
Net earnings per share reached 3.12 euros per share, a strong increase of +6.8% compared to the first half of 2024, in line with the evolution of the published net profit (Group share).
Cash flow from operating activities before changes in working capital amounted to 3,253 million euros in the first half of 2025, up +3.1% on a reported basis and +4.2% excluding the currency impact. It increased by +6.4% excluding the exceptional tax surcharge in France in the first half of 2025, an exceptional customer indemnity in the first half of 2024, and the currency impact.
Net debt at June 30, 2025, reached 9,794 million euros, a decrease of 362 million euros compared to June 30, 2024, and an increase of 635 million euros compared to December 31, 2024, after the payment of nearly 2.0 billion euros in dividends in May. The net debt-to-equity ratio, adjusted for dividend seasonality, stood at 33.5%, stable compared to the end of 2024.
Return on capital employed after tax (ROCE) was 10.5% in the first half of 2025. Recurring ROCE⁽14) reached 11.0%. It increased by +30 basis points compared to the first half of 2024, and remains significantly above the target of over 10% in the Advance strategic plan.
In the first half of 2025, industrial and financial investment decisions reached a record level([15]) of 2.3 billion euros, a sharp increase of +39% compared with the first half of 2024.
The investment backlog([16]) reached a new record of4.6 billion euros, up from 4.5 billion euros in the first quarter of 2025. The investments in the backlog are diversified, spread across approximately 80 projects in all geographies. One third of these investments, or 1.6 billion euros, corresponds to projects in the Electronics business. More than 40%, or 2.0 billion euros, are related to the energy transition.
The additional contribution to sales from unit ramp-ups and start-ups reached 157 million euros in the first-half of 2025. For the full year, it is expected to be between 310 and 340 million euros.
The 12-month portfolio of investment opportunities remains at a high level of 4.1 billion euros at the end of June 2025. The total portfolio of opportunities, also including opportunities beyond 12 months, is stable (despite a record level of decisions this half-year) and exceeds 10 billion euros. It includes significant projects in the energy transition and the Electronics sector.
In terms of sustainable development, all Air Liquide activities are committed to the energy transition. In Large Industries, the Group notably announced the investment of one billion euros for two electrolysers in the Netherlands and started-up 6 decarbonized power purchase agreements. The Industrial Merchant will leverage the 1st RFNBO([17]) certification to supply renewable hydrogen in Germany and will build a new biogenic CO2 plant in Australia. In parallel, progress has been made in Healthcare with the ECO-ORIGINTM offer, in Electronics where new units will produce carrier gases using decarbonized energy, and in Engineering & Technologies with the sale of the largest CO2 liquefaction unit. Air Liquide has also accelerated the implementation of comprehensive water management plans.
Air Liquide is and remains a growth company. The Group's growth is supported by four strong growth engines strategically activated according to market context and opportunities: optimizing the use of existing assets, investing in core business activities, energy transition and acquisitions. These four growth engines are supported by strong foundations. The Group's solid balance sheet enables the financing of industrial and financial investments. The ongoing structural transformation program contributes to effectively reducing the Group's cost structure to adapt to the current environment of lower volume demand.
The Air Liquide Board of Directors met on July 28, 2025. During this meeting, the Board reviewed the consolidated financial statements ending June 30, 2025. Limited review procedures were completed with respect to the consolidated interim financial statements, and anunqualified review report has been issued by the statutory auditors.
Table of Contents of the activity report
H1 2025 PERFORMANCE.................................................................................... 7
Key Figures.....................................................................................................................................................................7
Income Statement.........................................................................................................................................................8
Change in Net debt......................................................................................................................................................16
Extra-financial performance....................................................................................................................................... 17
INVESTMENT CYCLE.........................................................................................18
RISK FACTORS..................................................................................................20
OUTLOOK..........................................................................................................20
APPENDICES.....................................................................................................21
Performance indicators.............................................................................................................................................. 21
Calculation of performance indicators (Semester)...................................................................................................22
Calculation of performance indicators (2nd Quarter)................................................................................................ 25
2nd quarter 2025 revenue............................................................................................................................................ 25
Geographic and segment information....................................................................................................................... 26
Consolidated income statement................................................................................................................................27
Consolidated balance sheet....................................................................................................................................... 28
Consolidated cash flow statement............................................................................................................................ 29
Definitions....................................................................................................................................................................30
Sales, Operating Income Recurring and investments key figures synthesis...........................................................31
H1 2025 PERFORMANCE
Unless otherwise stated, all variations in revenue outlined below are on a comparable basis, excluding currency, energy (natural gas and electricity) and significant scope impacts.
Key Figures
(in millions of euros) | H1 2024 | H1 2025 | 2025/2024 published change | 2025/2024 comparable change(f) | |
Total Revenue | 13,379 | 13,722 | +2.6% | +1.8%(g) | |
Of which Gas & Services | 12,796 | 13,310 | +4.0%(e) | +1.8%(g) | |
Operating Income Recurring (OIR) | 2,601 | 2,737 | +5.2% | +7.2% | |
Group OIR Margin | 19.4% | 19.9% | +50 bps | ||
Variation excluding energy(a) |
|
| +100 bps |
| |
Gas & Services OIR Margin | 21.2% | 22.0% | +80 bps | ||
Variation excluding energy(a) |
|
| +130 bps | ||
Other Non-Recurring Operating Income and Expenses | (87) | (47) | |||
Net Profit (Group Share) | 1,681 | 1,801 | +7.2% | ||
Net Profit Recurring (Group share)(b) | 1,681 | 1,842 | +9.6% | ||
Net earnings per share (in euros) | 2.92 | 3.12 | +6.8% |
| |
Cash flow from operating activities before changes in working capital | 3,155 | 3,253 | +3.1% | ||
Industrial Capital Expenditure | 1,656 | 1,836 | |||
Net Debt | €10.2 bn | €9.8 bn | |||
Net Debt-to-Equity ratio(c) | 35.2% | 33.5% |
| ||
Return on Capital Employed after tax - ROCE | 9.8% | 10.5% | +70 bps | ||
Recurring ROCE(d) | 10.7% | 11.0% | +30 bps |
(a) See reconciliation in appendix.
(b) Excluding exceptional and significant transactions that have no impact on the operating income recurring, see reconciliation in appendix. (c) Adjusted for dividend seasonality.
(d) Based on the recurring net profit, see reconciliation in appendix.
(e) Published change calculated on the 2024 revenue, not restated for the transfer of certain GM&T activities on January 1, 2025. See appendix.
(f) Change excluding the currency, energy and significant scope impacts. See reconciliation in appendix.
(g) Includes Argentina’s contribution of +0.4%, declining sharply compared to 2024.
Income Statement
REVENUE
Revenue (in millions of euros) | H1 2024 | H1 2025 | 2025/2024 published change | 2025/2024 comparable change |
Gas & Services | 12,796 | 13,310 | +4.0%(b) | +1.8%(c)(d) |
Engineering & Technologies(a) | 583 | 412 | Not applicable | +1.8%(c) |
TOTAL REVENUE | 13,379 | 13,722 | +2.6% | +1.8%(d) |
(a) Merger in the 1st quarter of 2025 of GM&T and E&C activities within Engineering & Technologies, except mainly the Maritime and Biogas activities transferred in the Industrial Merchant activity. The 2024 revenue corresponds to the sum of GM&T and E&C activities published revenue. See Appendix.
(b) Published change calculated on the 2024 sales as published, not restated for the transfer of certain activities from GM&T and E&C on January 1, 2025. See Appendix. (c) Comparable growth excludes the perimeter impact related to the internal transfer of activities from GM&T to Industrial Merchant but includes the contribution related to the growth in the first half of 2025 of these activities. This growth contributes +0.2% in Gas & Services in the first half of 2025. See Appendix. (d) Includes Argentina’s contribution of +0.4%, declining sharply compared to 2024.
Revenue by quarter (in millions of euros) | Q1 2025 | Q2 2025 |
Gas & Services | 6,831 | 6,479 |
Engineering & Technologies(a) | 198 | 215 |
TOTAL REVENUE | 7,028 | 6,694 |
2025/2024 Group published change | +5.7% | -0.5% |
2025/2024 Group comparable change | +1.7%(b) | +1.9%(c) |
(a) Merger on January 1, 2025 of GM&T and E&C activities within Engineering & Technologies, except mainly the Maritime and Biogas activities transferred in the Industrial Merchant activity.
(b) Includes Argentina’s contribution of +0.4%, declining sharply compared to 2024.
(c) Includes Argentina’s contribution of +0.3%, declining sharply compared to 2024.
Group
Group revenue stood at 13,722 million euros in the 1st half of 2025, posting a comparable growth of +1.8%([18]) compared to the 1st half of 2024. The Group’s published sales increased by +2.6% in the 1st half of 2025. They benefited from a favorable energy impact of +2.3% mitigated by a negative currency impact of -1.5%. There was no significant scope impact.
As part of the Group's transformation initiatives, the Engineering & Construction and Global Markets & Technologies activities were merged on January 1, 2025 into a new Engineering & Technologies activity. Under a unified management, with a shared vision and common objectives, this new organization aims to enhance the Group's competitiveness and to contribute to its growth by providing a more integrated innovation cycle, leveraging scale and complementarity strengths. Certain businesses, mainly Biogas and Maritime, were transferred from the Global Markets & Technologies activity to the Industrial Merchant activity.
Consolidated revenue (external sales) of the Engineering & Technologies business stood at 412 million euros in the 1st half, up +1.8% and internal sales for the Group’s investment projects rose sharply.
Gas & Services sales posted comparable growth of +1.8%(19)([19]).
Gas & Services
Gas & Services revenue reached 13,310 million euros in the 1st half, an increase of +1.8%([20]) on a comparable basis. The published revenue increased +4.0%([21]) in the 1st half of 2025, benefiting from a positive energy effect of +2.4% mitigated by a negative currency impact of -1.6%. There was no significant scope impact in the 1st half.
Sales from the Industrial Merchant business increased +1.3%([22])(24) in the 1st half: they benefited from a still very strong price effect (+2.6%) and stable gas volumes, but were impacted by declining equipment sales (“hardgoods”) in the United States. Revenue from Large Industries increased slightly (+0.9%(24)) supported by the contribution of new production units and by resilient business in a difficult environment. In Electronics (+0.9%), the strong increase in Carrier Gas sales of more than +10% in the 1st half of 2025, supported by the start-up of seven production units, offset soft Equipment & Installations sales. Lastly, the Healthcare business, whose growth is uncorrelated with industry trends, posted continued solid revenue growth (+5.0%), with a well-balanced contribution from Home Healthcare and Medical Gases.
Revenue by geography and business line (in millions of euros) | H1 2024 | H1 2025 | 2025/2024 published change(a) | 2025/2024 comparable change(b) |
Americas | 5,175 | 5,290 | +2.2% | +2.9%(c) |
Europe, Middle East & Africa (EMEA) | 5,028 | 5,427 | +7.9% | +0.5% |
Asia Pacific | 2,593 | 2,593 | +0.0% | +2.1% |
GAS & SERVICES REVENUE | 12,796 | 13,310 | +4.0% | +1.8%(d) |
Large Industries | 3,457 | 3,701 | +7.1% | +0.9%(e) |
Industrial Merchant | 5,999 | 6,194 | +3.2% | +1.3%(e) |
Healthcare | 2,121 | 2,191 | +3.3% | +5.0% |
Electronics | 1,219 | 1,224 | +0.4% | +0.9% |
(a) Published change calculated on the 2024 sales as published, not restated for the transfer of certain activities from GM&T and E&C on January 1, 2025. See Appendix. (b) Comparable growth excludes the perimeter impact related to the internal transfer of activities from GM&T to the Industrial Merchant but includes the contribution related to the growth of these activities. This growth contributes +0.7% in EMEA, +0.2% in Gas & Services and +0.5% in Industrial Merchant. See Appendix. (c) Includes Argentina’s contribution of +0.9%, declining sharply compared to 2024. See appendix.
(d) Includes Argentina’s contribution of +0.4%, declining sharply compared to 2024. See appendix.
(e) Excluding internal transfer of assets. See appendix.
Americas
Gas & Services revenue in the Americas totaled 5,290 million euros in the 1st half of 2025, up by +2.9%([23]). The growth of Large Industries (+6.5%(24)) benefited from the start-up of a large Air Separation Unit in early 2024 and solid growth in the hydrogen business. In Industrial Merchant, revenue increased by +1.3%(24), supported by a very solid price effect of +3.4% and stable gas volumes, but was impacted by declining hardgoods sales. The strong growth in Healthcare sales (+11.7%) was driven in particular by price increases in the Medical Gases business in the United
States and the development of Home Healthcare in Latin America. In Electronics (-2.2%), the increase of more than +10% in sales of Carrier Gases and Advanced Materials did not fully offset the sharp year-over-year decline in sales of Equipment & Installations, which posted a record level in 2024.
Americas Gas & Services H1 2025 Revenue
Volumes of hardgoods declined. | |
■ | Sales in the Healthcare business posted dynamic growth of +11.7%. In the United States, medical gas prices rose sharply, particularly in proximity care. In Latin America([24]), the number of patients treated at home continues to grow. |
■ | Electronics revenue was down -2.2% and showed contrasting trends by business segment. Sales of Carrier Gases and Advanced Materials increased by more than +10%: Carrier Gases benefited in particular from new volumes of helium under long-term contracts, and advanced materials from increased demand from major customers. They did not fully offset the sharp decline in sales of equipment and installations, which are more cyclical, which normalized after record revenue in 2024. Sales of specialty materials remained down. |
■ Revenue from Large Industries rose by +6.5%([25]) in the 1st half of 2025. It benefited from the contribution of a large Air Separation Unit started up in the 1st quarter of 2024, a lower impact from customer maintenance turnarounds, particularly in the hydrogen business, and to a lesser extent, solid growth in sales of cogeneration units.
■ In the Industrial Merchant business, sales increased by +1.3%(26). The price effect (+3.4%) strengthened during the half-year. The price increase in the United States accounted for approximately 70% of the increase([26]). Gas volumes remained stable overall and increased in the Pharmaceuticals and Technology sectors.
■ Air Liquide will invest up to 200 million U.S. dollars in Louisiana, United States, to modernize and connect an Air Separation Unit (ASU) to its existing network. This investment also includes the expansion of its pipeline infrastructure by an additional 30 miles along the Gulf Coast. These enhancements are realized in the frame of a long-term contract renewal and will moreover enable Air Liquide to support industrial growth in Louisiana. ■ Air Liquide has announced an investment exceeding 50 million USD to build an additional carrier gas production plant at the site of one of the world’s leading semiconductor manufacturers in the United States. This strategic investment underscores Air Liquide's long-term commitment to supporting the rapidly growing U.S. semiconductor market and reinforces its position as a leading supplier to this crucial industry. |
Europe, Middle East & Africa (EMEA)
Revenue in the Europe, Middle East & Africa region amounted to 5,427 million euros, stable (+0.5%([27])) compared to the 1st half of 2024. In Large Industries (-1.9%), revenue was mainly impacted by a decline in sales of cogeneration units in Benelux and air gases in Italy. Sales from the Industrial Merchant business posted a +1.8% increase on a comparable basis, supported by a very solid price effect of +2.8%. In the Healthcare business, sales continued to grow (+2.8%), both in home healthcare and medical gases.
EMEA Gas & Services H1 2025 Revenue
■ In the 1st half of 2025, revenue from Large Industries was down by -1.9%. It was impacted in particular by the decline in sales of cogeneration units in Benelux and Air Separation Units in Italy. Customer demand remained soft in the Steel and Chemicals sectors, while volumes were resilient in Refining.
■ The Industrial Merchant business posted comparable revenue growth of +1.8% in the 1st half. Excluding the growth from transferred businesses from GM&T, sales were stable (-0.3%) and increased by +1.6% excluding the divestiture in 2024 of businesses in 12 countries in Africa. The price effect (+2.8%) was significantly stronger than in 2024, supported by the rise in prices of liquid gases indexed to energy costs and by the increase in prices of packaged gases. In a context of low demand, volumes increased mainly in the
Manufacturing, Aeronautics and Utilities markets.
■ Growth in sales of the Healthcare business (+2.8%) remained solid. Home Healthcare continued its growth, driven by the increase in the number of patients cared for, particularly for diabetes and sleep apnea. Growth in sales of medical gases benefited from a contribution from volumes and prices aligned with inflation.
■ Air Liquide took a major step forward with the final investment decision to launch the construction of ELYgator, a 200 MW electrolyzer project in Maasvlakte, in the Port of Rotterdam in the Netherlands. The Group will invest more than 500 million euros to build, own and operate the electrolyzer supplying notably TotalEnergies’ industrial platform through a long term contract. This project reinforces Air Liquide leadership in low-carbon hydrogen production and represents a significant advancement in the decarbonization of European industries. ■ Air Liquide has been awarded a long-term contract and will supply large volumes of high-purity gases directly to a major customer in the semiconductor industry, at the heart of the German “Silicon Saxony”, located in Dresden in Germany. This planned investment of over 250 million euros will be Air Liquide’s largest investment ever in the electronics industry in Europe, thus strengthening the Group’s leadership on the continent. ■ Air Liquide is continuing its development in Germany with the acquisition of two outpatient intensive care companies. With this operation, the Group broadens its presence in the Community Care market. The newly acquired entities operate in the Saxony region, one of the most densely populated regions of Eastern Germany, between Berlin and Bavaria where the Group is already present, with a strong footprint in the local market. |
Asia Pacific
Revenue for the Asia Pacific region totaled 2,593 million euros in the 1st half of 2025, an increase of +2.1%. In Large Industries, recent start-ups of production units in China contributed to a +2.2% increase in sales. Industrial Merchant sales (+0.5%) returned to growth, particularly in China despite the decline in helium sales. Electronics revenue increased (+3.5%), supported by the start-up of seven carrier gas production units in the 1st half.
Asia Pacific Gas & Services H1 2025 Revenue
■ Revenue from Large Industries rose by +2.2% in the 1st half of 2025. It was supported by the start-up and ramp-up of new units in China, including the take-over of a production unit from Wanhua at the end of 2024, and by the supply of additional volumes of hydrogen to the customer KMCI in South Korea under a long-term contract. Growth was mitigated by generally low demand in the region and by customer turnarounds, including an extended turnaround.
■ In Industrial Merchant, sales returned to growth
(+0.5%) in the 1st half of 2025. Revenue growth in China was solid (+4%) despite the decline in helium sales: the increase in volumes was supported in particular by recent acquisitions and the start-ups of small on-sites. Business was mixed in the rest of the region, with high sales in
Equipment & Installations in Japan in the 1st quarter but a strongly negative price effect in Australia (end of CO2 price surcharges) and low activity in Singapore. Volumes were mainly up in the Manufacturing, Metallurgy, Utilities and Electronic Packaging markets. The price effect (-1.4%) improved during the half-year, impacted by the sharp drop in prices of helium in China and CO2 in Australia and by the absence of inflation.
■ Revenue from the Electronics business increased by +3.5%. Carrier Gas sales were up sharply by more than +10%, supported by the start-up of seven new production units in Asia in the 1st half. This growth was impacted by a decline in more cyclical Equipment & Installations sales, which normalized after reaching a record level in 2024, and by a decline in Advanced Materials revenue.
■ Air Liquide will build, own and operate a new carrier gas production facility in Singapore. With a significant investment of around 70 million euros and in the framework of a long-term agreement, Air Liquide will supply large volumes of ultra high purity nitrogen, oxygen, argon and other to VisionPower Semiconductor Manufacturing Company (VSMC), the joint venture formed by Vanguard International Semiconductor Corporation and NXP Semiconductors N.V.. ■ Air Liquide has successfully started up a new advanced material plant in Hwaseong, Gyeonggi Province, South Korea. This production plant will supply leading semiconductor customers with its breakthrough advanced materials offer SubleemTM. The offer includes a portfolio of ultra-high purity molecules based on Molybdenum and first-of-its-kind proprietary distribution systems. Emerging as a promising replacement for the traditional chip manufacturing material tungsten, the molybdenum “revolution” enables the next generations of advanced memory and logic chips driven by AI applications. With this strategic investment, Air Liquide confirms its technological leadership by being the first to supply molybdenum solutions to its customers in large volumes. |
Engineering & Technologies([28])
The consolidated revenue of the Engineering & Technologies business reached 412 million euros in the 1st half, up +1.8%([29]) on a comparable basis. In the 1st quarter, growth was impacted by the divestiture of the Aerospace &
Defense business in March 2024. In the 2nd quarter, sales of technological equipment, in particular Turbo-Brayton LNG reliquefaction units and gas separation membranes, were up sharply. The consolidated revenue of Engineering (external sales) was virtually unchanged while sales for the Group (excluded from consolidated revenue) were up sharply.
Order intake for Group projects and third-party customers amounted to 1,307 million euros, a sharp increase of +38% compared to the 1st half of 2024. They include Air Separation units, including the world’s largest unit for a steelmaker customer in India, a large hydrogen production unit, proprietary helium liquefaction equipment as well as numerous Turbo-Brayton reliquefaction units.
OPERATING INCOME RECURRING
A key component of operating expenses, purchases posted a limited increase of +2.0% excluding the currency impact, as the rise in energy costs over the half-year, mainly natural gas, was offset by lower equipment costs (notably hardgoods). Personnel costs posted a very moderate increase of +1.3% excluding the currency impact in an inflationary context, benefiting from the initial effects of the organizational simplification plan. Other operating income was down -44.0% excluding the currency impact compared to a high comparison base in the 1st half of 2024, which included a customer indemnity. Lastly, other operating expenses increased by +4.2% excluding the currency impact in an inflationary context.
Efficiencies([30]) reached a record level of287 million euros in the 1st half of 2025, a sharp increase of +23.3% compared to 233 million euros at the end of June 2024. The Group's transformation program is actively contributing to these efficiencies, notably the streamlining of the organization, the restructuring of Home Healthcare activities in France, and the deployment of digital tools integrating artificial intelligence to optimize production and the supply chain. Procurement-related efficiencies were also high, with the strengthening of globalized actions to leverage volumes. The cross-functional continuous improvement program, which includes several hundred industrial efficiency projects, contributed to more than a quarter of the total efficiencies.
Operating income recurring before depreciation and amortization amounted to 4,024 million euros, up +5.1% on a reported basis and +6.8% excluding the currency impact compared to the 1st half of 2024.
Depreciation and amortization reached 1,287 million euros, an increase of +5.9% excluding the currency impact compared to the 1st half of 2024, reflecting the impact of new unit start-ups.
The Group's operating income recurring (OIR) reached 2,737 million euros in the 1st half of 2025. It increased by +5.2% and +7.2% on a comparable basis (excluding currency impact), which is significantly higher than the comparable sales growth (+1.8%), highlighting a strong leverage effect. The operating margin (OIR to revenue) stood at 19.9% on a reported basis, a sharp increase of +100 basis points excluding the energy impact compared to the 1st half of 2024. The increase in the reported margin was +50 basis points: the rise in energy costs, contractually passed through to Large Industries customers, increases reported sales with no impact on the recurring operating income in absolute value, thus creating a dilutive effect.
Gas & Services
H1 2025 Gas & Services Operating Income Recurring
The operating income recurring for the Gas & Services business amounted to 2,927 million euros, a reported increase of +7.6% compared to the first half of 2024, and +8.0% on a comparable basis. The reported operating margin was 22.0%, a strong improvement of +130 basis points excluding the energy impact.
Prices in the Industrial Merchant business showed an increase of +2.6% in the first half, demonstrating the Group's ability to pass on cost increases. Prices also increased in Large Industries and Healthcare.
Gas & Services Operating margin(a) | H1 2024 | H1 2025 | 2025/2024 excluding energy impact |
Americas | 21.5% | 22.6% | +140 bps |
Europe, Middle East & Africa (EMEA) | 20.7% | 21.2% | +150 bps |
Asia Pacific | 21.7% | 22.4% | +40 bps |
TOTAL | 21.2% | 22.0% | +130 bps |
(a) Operating income recurring / revenue as published
The recurring operating income for the Americas region reached 1,196 million euros in the 1st half of 2025, a reported growth of +7.6%. Excluding the energy impact, the operating margin increased by +140 basis points compared to the first half of 2024. All activities contributed to this growth, supported in particular by significant efficiencies generated in the Industrial Merchant, Healthcare, and Electronics businesses. Price increases also contributed to the margin improvement in the Healthcare and Industrial Merchant businesses. The Industrial Merchant business and, to a lesser extent, Healthcare were the main contributors to the margin improvement in the Americas region.
The recurring operating income for the EMEA region amounted to 1,150 million euros, a reported increase of +10.3% compared to the 1st half of 2024. The operating margin showed a strong improvement of +150 basis points excluding the energy impact compared to the 1st half of 2024. The Industrial Merchant business was the largest contributor, notably through significant efficiencies and accretive price management. Efficiencies were also significant in the other activities. In Healthcare, they resulted in particular from the effects of the transformation plan for Home Healthcare in France.
In Asia Pacific, recurring operating income stood at580 million euros, a reported increase of +2.9%. Excluding the energy impact, the operating margin increased by +40 basis points. The Electronics business was the primary contributor through efficiencies and new accretive volumes from the start-up and ramp-up of carrier gases units. The margin improvement in Asia also benefited from significant efficiencies in other activities.
Engineering & Technologies
The recurring operating income for Engineering & Technologies reached 54 million euros in the 1st half of 2025, representing 13.2% of sales, in line with the business's medium-term objectives.
Research & Development and Corporate costs
Research & Development expenses and Holding costs amounted to 244 million euros, an increase of +21.6% compared to the 1st half of 2024. This is explained in particular by the implementation of the Group's transformation program, which notably includes the creation of a Group Industrial Department.
NET PROFIT
Other operating income and expenses totaled -47 million euros in the 1st half of 2025. Other operating expenses amounted to -71 million euros and included in particular restructuring costs. Other operating income reached 24 million euros and mainly included capital gains on divestitures.
Financial results stood at -185 million euros, an improvement from -216 million euros in the 1st half of 2024. It includes a cost of net debt of -117 million euros, down by -10.0%, which benefited in particular from a reduction in factoring costs. The average cost of net debt at 3.3% decreased slightly compared to 3.4% in the 1st half of 2024. Other financial income and expenses amounted to -69 million euros, compared to -87 million euros in the 1st half of 2024. The decrease is mainly explained by lower charges to take into account the hyperinflation in Argentina (where the inflation rate is much lower than in 2024).
The tax expense was 630 million euros, representing an effective tax rate of 25.1%, impacted by an exceptional tax surcharge in France in 2025, which is partially offset in the 1st half of 2025 by an exceptional effect. In the first half of 2024, the effective tax rate stood at 23.6%.
The share of profit of associates stood at -9 million euros.
The share of minority interests in net profit reached 65 million euros, almost stable compared to 69 million euros in the 1st half of 2024.
Net profit (Group share) stood at 1,801 million euros in the 1st half of 2025, an increase of +7.2% on a reported basis and +7.9% excluding the currency impact. Recurring net profit([31]) (Group share) stood at 1,842 million euros, a reported increase of +9.6% and +10.3%⁽[32]⁾ excluding the currency impact. Recurring net profit (Group share) is calculated(35) by excluding the exceptional tax surcharge in France (for -45 million euros) and the residual impacts in 2025 of the elements qualified as non-recurring in the past (for 4 million euros).
Net earnings per share reached 3.12 euros per share, a strong increase of +6.8% compared to the 1st half of 2024, in line with the evolution of the published net profit (Group share). Recurring net earnings per share were up +9.2%. The average number of outstanding shares used for the calculation of earnings per share on June 30, 2025, was 576,575,526.
Change in the number of shares
| H1 2024 | H1 2025 | |
Average number of outstanding shares | 576,342,279 | 576,575,526 |
Change in Net debt
Cash flow from operating activities before changes in working capital amounted to 3,253 million euros in the first half of 2025, up +3.1% on a reported basis and +4.2% excluding the currency impact. It increased by +6.4% excluding the exceptional tax surcharge in France in the first half of 2025, an exceptional customer indemnity in the first half of 2024, and the currency impact.
The limited increase of 232 million euros in working capital requirement (WCR) compared to December 31, 2024, is explained in particular by a reduction in the factoring program, which has an upward impact on trade receivables, and by the increase in inventories, notably the helium reserves stored in the Group's cavern in Germany. Trade payables remained stable in the first half.
Net cash flow from operating activities, after changes in working capital, reached 2,977 million euros, an increase of +4.6% on a reported basis and +5.3% excluding the currency impact compared to the first half of 2024.
Capital expenditures stood at 1,919 million euros. They include industrial capital expenditures of 1,836 million euros and financial investments of 83 million euros. Proceeds from the sale of assets and activities reached 168 million euros and include the divestitures of Industrial Merchant activities in Nigeria and Home Healthcare in Japan and French Guiana.
Net debt at June 30, 2025, reached 9,794 million euros, a decrease of 362 million euros compared to June 30, 2024, and an increase of 635 million euros compared to December 31, 2024, after the payment of nearly 2.0 billion euros in dividends in May. The net debt-to-equity ratio, adjusted for dividend seasonality, stood at 33.5%, stable compared to the end of 2024.
Return on capital employed after tax (ROCE) was 10.5% in the first half of 2025. Recurring ROCE⁽[33]⁾ reached 11.0%. It increased by +30 basis points compared to the first half of 2024, and remains significantly above the target of over 10% in the Advance strategic plan.
■ Air Liquide successfully issued a new green bond issue of 500 million euros on March 21, 2025, with a 10-year maturity, at an overall cost for Air Liquide of 3.500% per year. The Group will use the proceeds of this issue to finance or refinance flagship projects in the energy transition, particularly in the fields of low-carbon hydrogen and air gases. This green bond issue is a continuation of the previous ones, carried out in 2021 and 2024, both of which have been fully allocated. |
Extra-financial performance
In the first half of 2025, all of the Group's activities are committed to the energy transition.
- In Large Industries, the development of projects related to the energy transition continues. In particular, Air Liquide announced 1 billion euros of investment in two large electrolyzers (200 and 250 MW) in the frame of long-term contracts to produce low-carbon hydrogen in the Netherlands. Furthermore, the start-up of six medium and long-term power purchase agreements for the supply of decarbonized electricity, representing a total capacity of approximately 1.4 TWh per year, contributes to the decarbonization of air gases and hydrogen production.
- The Industrial Merchant business benefits from the 1st RFNBO⁽[34]⁾ certification in Germany, which will foster the development of renewable hydrogen sales. The investment in a new biogenic CO₂ production unit in Australia was also decided in the 1st half.
- In Healthcare, the ECO-ORIGINTM offer is a great success with the signing of contracts with more than 100 hospitals and clinics for the supply of certified low-carbon medical gases.
- In Electronics, under a long-term contract with a major player in the semiconductor industry, several new units will produce carrier gases by using exclusively decarbonized energy.
- Finally, the Engineering & Technologies business will supply the world's largest CO₂ liquefaction unit, necessary for the realization of a bioenergy with carbon capture and storage (BECCS) project in Sweden.
Beyond the climate aspect, Air Liquide accelerated the implementation of detailed water management plans in the first half of 2025. There are now 49 of the 75 large production sites located in high water stress areas that have this in-depth plan that complies with the Group's new standard.
INVESTMENT CYCLE
INVESTMENT DECISIONS AND INVESTMENT BACKLOG
In the first half of 2025, industrial and financial investment decisions reached a record level([35]) of 2.3 billion euros, a sharp increase of +39% compared with the first half of 2024.
Industrial investment decisions amounted to 2,184 million euros, up +38% compared to 1,587 million euros in the first half of 2024.
● The Group is enhancing its leading position in Electronics by investing in several ultra-pure carrier gas production units across all regions: a project of more than 250 million euros for a leading customer in the semiconductor industry in Germany, more than 50 million US dollars for a tier one customer in the United States, more than 70 million euros of investment on the sites of three customers in China, and approximately 70 million euros in Singapore to supply VSMC([36]).
● In Large Industries, an additional investment was decided in the first quarter for the major project with ExxonMobil in Baytown, Texas (United States). It corresponds to the extension of engineering and procurement activities contractually covered by the customer to move the project forward until the final investment decision (FID) is made by ExxonMobil. In addition, new investments will contribute to the development of the US Gulf Coast pipeline network: for air gases as part of a long-term contract renewal with Dow, and also for hydrogen following the signing of new customer contracts. In Italy, Air Liquide will invest in two new production units to supply air gases to a steel mill with an electric arc furnace.
● To support local growth in Industrial Merchant, the Group has decided to invest in several small air gas production units in various Asian countries. The decisions also concern a biogenic CO2 production unit in Australia, a cylinder filling center in China, and also equipment for the transport of argon in the United States.
Financial investment decisions stood at 81 million euros in the first half of 2025. They include five small acquisitions in Industrial Merchant in the United States, China, Brazil, and Spain, and the acquisition of two companies in Germany in Home Healthcare.
The investment backlog([37]) reached a new record of4.6 billion euros, up from 4.5 billion euros in the first quarter of 2025. The investments in the backlog are diversified, spread across approximately 80 projects in all geographies. One third of these investments, or 1.6 billion euros, corresponds to projects in the Electronics business. More than 40%, or 2.0 billion euros, are related to the energy transition:
- 275 million US dollars for the part of the project contractually covered by the customer ExxonMobil in Baytown (United States), out of a total investment of 850 million US dollars;
- approximately 300 million euros for the first investment tranche in the Elygator electrolyzer project (200 MW, the Netherlands), for which the final investment decision was made in July 2025;
- more than 400 million euros for the Normand’Hy electrolyzer project (200 MW, France), which is expected to be started-up by the end of 2026 to supply TotalEnergies in the frame of a long-term contract;
- Several other major projects such as the two bio-SMR(41 producing hydrogen from biogenic coproducts from the TotalEnergies biorefineries in Grandpuits and La Mède in France, or a carbon capture unit in the Netherlands (Porthos project) to decarbonize the Group's largest hydrogen production unit in Europe.
START-UPS
The main start-ups in first-half of 2025 include:
● in Asia Pacific, 7 carrier gases production units for customers in the Electronics industry for a total investment amount of more than 280 million euros, a molybdenum production plant in South Korea, an Air Separation Unit
(ASU) to supply ExxonMobil in Singapore, a hydrogen filling center in China, and an ASU acquired from Wanhua Chemical Group in China in the 3rd quarter of 2024, after signing a long-term contract;
● in EMEA, a new rare gases production facility in South Africa and a small hydrogen production unit with a carbon capture system in France;
● in the United States, three small on-site gas generators for a battery manufacturer.
The additional contribution to sales from unit ramp-ups and start-ups reached 157 million euros in the first-half of 2025. For the full year, it is expected to be between 310 and 340 million euros.
INVESTMENT OPPORTUNITIES
The 12-month portfolio of investment opportunities remains at a high level of 4.1 billion euros at the end of June 2025. Opportunities continue to be very dynamic, with new projects entering the portfolio offsetting the high level of investment decisions for the half-year (projects that leave the portfolio and enter the backlog). The portfolio of opportunities is diversified, with numerous projects, those related to the energy transition representing more than 40% of the portfolio, mainly in Europe and the United States. Approximately one-third of the opportunities concern the Electronics business with projects spread across Asia, the United States, and Europe.
The total portfolio of opportunities, also including opportunities beyond 12 months, is stable (despite a record level of decisions this half-year) and exceeds 10 billion euros. It includes significant projects in the energy transition and the Electronics sector.
RISK FACTORS
In a geopolitical context of increasing international tensions, Air Liquide has not identified any new risk factors in the first half. These are described in the 2024 Universal Registration Document, pages 72 to 89.
OUTLOOK
Air Liquide is and consistently remains a Growth Company. The growth of the Group is underpinned by four powerful engines, which are strategically activated based on market context and opportunities:
- Optimized Utilization of Existing Assets: this engine drives low-capex growth by maximizing value from the current asset base. It encompasses two primary levers: pricing and volume optimization. This serves as a reservoir of growth, particularly pertinent in the current environment of reduced volumes.
- Investments in Core Activities: leveraging the leading innovation and technology capabilities of the Group, this lever fuels growth through strategic investments in core operations. While Carrier Gases projects in Electronics are a major growth driver, significant growth investments continue to be made across Large Industries, Industrial Merchant, and Healthcare.
- The Energy Transition: this growth engine extends beyond low-carbon hydrogen to include low-carbon oxygen like the ExxonMobil project in the US, and comprehensive CO2 management solutions.
- Acquisitions: the final growth pillar encompasses both bolt-on and strategic acquisitions.
These four growth engines are supported by robust foundations. The Group’s healthy balance sheet allows financing of industrial and financial investments. Furthermore, the ongoing transformation program is effectively lowering the cost structure of the Group to adapt to today's environment of reduced volumes.
Quarter after quarter, Air Liquide stays the course and continues to achieve solid financial performance. The Group recorded a profitable growth in sales, once again demonstrating the strength of its business model, a source of growth and resilience. The operating margin continues to improve,in line with the ambition for an improvement of +200 basis points over two years excluding the energy impact. In addition, the investment backlog achieved a new record high.
Air Liquide stays the course. The Group confirms its ability to further increase its operating margin and to deliver recurring net profit([38]) growth at constant exchange rates in 2025, and to achieve its ambition to improve by +200 basis points its OIR margin(42) over the two years to end-2026.
APPENDICES
Performance indicators
Performance indicators used by the Group that are not directly defined in the financial statements have been prepared in accordance with the AMF position 2015-12 about alternative performance measures.
The performance indicators are the following:
● Currency, energy and significant scope impacts
● Comparable sales change and comparable operating income recurring change
● Operating margin and operating margin excluding energy impact
● Recurring net profit Group share
● Recurring net profit excluding currency impact
● Net Profit Excluding IFRS16
● Net Profit Recurring Excluding IFRS16
● Efficiencies
● Return on Capital Employed (ROCE)
● Recurring ROCE
DEFINITION OF CURRENCY, ENERGY AND SIGNIFICANT SCOPE IMPACTS
Since industrial and medical gases are rarely exported, the impact of currency fluctuations on activity levels and results is limited to euro translation impacts with respect to the financial statements of subsidiaries located outside the eurozone. The currency impact is calculated based on the aggregates for the period converted at the exchange rate for the previous period.
In addition, the Group passes on variations in the cost of energy (electricity and natural gas) to its customers via indexed invoicing integrated into their medium and long-term contracts. This indexing can lead to significant variations in sales (mainly in the Large Industries Business Line) from one period to another depending on fluctuations in prices on the energy market.
An energy impact is calculated based on the sales of each of the main subsidiaries in Large Industries. Their consolidation allows the determination of the energy impact for the Group as a whole. The foreign exchange rate used is the average annual exchange rate for the year N-1. Thus, at the subsidiary level, the following formula provides the energy impact, calculated for natural gas and electricity respectively:
Energy impact =
Share of sales indexed to energy year (N-1) x (Average energy price in year (N) - Average energy price in year (N-1))
This indexation effect of electricity and natural gas does not impact the operating income recurring.
The significant scope impact corresponds to the impact on sales of all acquisitions or disposals of a significant size for the Group. These changes in scope of consolidation are determined:
● for acquisitions during the period, by deducting from the aggregates for the period the contribution of the acquisition,
● for acquisitions during the previous period, by deducting from the aggregates for the period the contribution of the acquisition between January 1 of the current period and the anniversary date of the acquisition,
● for disposals during the period, by deducting from the aggregates for the previous period the contribution of the disposed entity as of the anniversary date of the disposal,
● for disposals during the previous period, by deducting from the aggregates for the previous period the contribution of the disposed entity.
Calculation of performance indicators (Semester)
COMPARABLE SALES CHANGE AND COMPARABLE OPERATING INCOME RECURRING CHANGE
Comparable changes for sales and operating income recurring exclude the currency, energy and significant scope impacts described above.
- As part of the Group's transformation initiatives, the Engineering & Construction and Global Markets & Technologies activities were merged on January 1, 2025 into a new Engineering & Technologies activity. Certain businesses, mainly Biogas and Maritime, were transferred from the Global Markets & Technologies activity to the Industrial Merchant activity.
The comparable growth excludes the perimeter impact related to the internal transfer of some activities from GM&T to the Industrial Merchant but includes the contribution related to the growth of these activities in the first half.
(in millions of euros) | H1 2025/2024 Published Growth | Natural Currency gas impact impact | Electricity impact | Significant scope impact | Internal transfer impact | H1 2025/2024 Comparable Growth | |
Revenue |
|
|
|
|
|
| |
Gas & Services | +4.0%(a) | (197) | 238 | 66 | 0 | 176 | +1.8% |
Impacts in % |
| -1.6% | +1.9% | +0.5% | - | +1.4% |
|
Engineering & Technologies | -29.3%(a) | (2) | 0 | 0 | 0 | (176) | +1.8% |
Impacts in % | -0.3% | - | - | - | -30.8% | ||
Group | +2.6% | (199) | 238 | 66 | 0 | 0 | +1.8% |
Impacts in % |
| -1.5% | +1.8% | +0.5% | - | - |
|
Operating Income Recurring |
|
|
|
|
|
| |
Gas & Services | +7.6% | (51) | 0 | 0 | 0 | 37 | +8.0% |
Impacts in % |
| -1.9% | - | - | - | +1.5% |
|
Engineering & Technologies | -34.4% | 0 | 0 | 0 | 0 | (37) | +18.8% |
Impacts in % | -0.5% | - | - | - | -52.7% | ||
Group | +5.2% | (51) | 0 | 0 | 0 | 0 | +7.2% |
Impacts in % |
| -2.0% | - | - | - | - |
|
(a) Published change calculated on the 2024 revenue, not restated for the transfer of certain GM&T activities on January 1, 2025. See appendix.
- Furthermore, also as part of the Group's transformation initiatives, an internal transfer of assets took place at the beginning of the year between the Large Industries and Industrial Merchant activities in the Americas. The perimeter impact related to this internal transfer on comparable growth is neutralized to allow a direct reading of the underlying evolution of these two activities.
H1 2025/2024
Revenue H1 2025/2024 Impact of internal comparable after
(in millions of euros) comparable growth transfer of assets neutralization
Americas | Large Industries | +1.6% | (34) | +6.5% | |
Impacts in % |
|
| -4.9% |
| |
Industrial Merchant |
| +2.2% | 34 | +1.3% | |
Impacts in % |
|
| +0.9% |
| |
Gas & Services | Large Industries | -0.1% | (34) | +0.9% | |
Impacts in % |
| -1.0% |
| ||
Industrial Merchant | +1.9% | 34 | +1.3% | ||
Impacts in % |
| +0.6% |
|
As this adjustment was not made in the first quarter, the table below shows comparable growth as published in April 2025 and comparable growth after neutralizing the impact of the internal transfer of assets.
Comparable growth (in %) | Published in Q1 2025 | Q1 2025 after neutralization |
Americas Large Industries |
+5.9% |
+11.6% |
Industrial Merchant | +1.1% | +0.1% |
Gas & Services | ||
Large Industries | -0.3% | +0.8% |
Industrial Merchant | +1.4% | +0.8% |
OPERATING MARGIN AND OPERATING MARGIN EXCLUDING ENERGY IMPACT
The operating margin is the ratio of the operating income recurring divided by revenue. The operating margin excluding energy impact corresponds to the operating income recurring (not affected in absolute value by the the cost of energy contractually re-invoiced to Large Industries customers) divided by revenue excluding the energy impact to which is attached the corresponding currency impact. The ratio of operating income recurring divided by the revenue (whether restated or not from the energy impact) is calculated with rounding to one decimal place. The variation between 2 periods is calculated as the difference between these rounded ratios, which can result in positive or negative differences compared to a more precise calculation, due to rounding.
H1 2024 | H1 2025 | Natural gas impact(a) | Electricity impact(a) | H1 2025 excluding energy impact | Improvement(b) H1 2024/2025 | ||
Revenue | Group | 13,379 | 13,722 | 236 | 66 | 13,420 | |
Gas & Services | 12,796 | 13,310 | 236 | 66 | 13,008 | ||
Operating Income Recurring Group | 2,601 | 2,737 | 2,737 | ||||
Gas & Services | 2,719 | 2,927 | 2,927 | ||||
Operating Margin | Group | 19.4% | 19.9% |
|
| 20.4% +100 bps | |
Gas & Services | 21.2% | 22.0% |
|
| 22.5% +130 bps | ||
(a) Including the currency impact attached to the considered energy impact. (b) Excluding the energy impact.
RECURRING NET PROFIT GROUP SHARE AND RECURRING NET PROFIT GROUP SHARE EXCLUDING CURRENCY IMPACT
The recurring net profit Group share corresponds to the net profit Group share excluding exceptional and significant transactions that have no impact on the operating income recurring.
H1 2024 | H1 2025 | 2025/2024 variation | |
(A) Net Profit (Group Share) - As Published | 1,680.9 | 1,801.1 | +7.2% |
(B) Exceptional and significant transactions after-tax with no impact on OIR |
| ||
- Costs of 2025 financial law in France | (45.1) | ||
- Residual impacts in 2025 of the elements qualified as non-recurring in the past | 4.4 | ||
(A) - (B) = Net Profit Recurring (Group Share) | 1,680.9 | 1,841.8 | +9.6% |
(C) Currency impact | (12.2) | ||
(A) - (B) - (C) = Net Profit Recurring (Group Share) excluding currency impact | 1,854.0 | +10.3% |
NET PROFIT EXCLUDING IFRS 16 AND NET PROFIT RECURRING EXCLUDING IFRS 16
Net Profit excluding IFRS 16:
H1 2024 | FY 2024 | H1 2025 | |
(A) Net Profit as Published | 1,749.6 | 3,440.0 | 1,866.0 |
(B) = IFRS 16 Impact(a) | (15.5) | (20.7) | (10.4) |
(A) - (B) = Net Profit excluding IFRS 16 | 1,765.1 | 3,460.7 | 1,876.4 |
(a) The IFRS 16 impact includes the reintegration of leasing expenses, less depreciation and other financial expenses booked in relation to IFRS 16.
Net Profit Recurring excluding IFRS 16:
H1 2024 | FY 2024 | H1 2025 | |
(A) Net Profit as Published | 1,749.6 | 3,440.0 | 1,866.0 |
(B) Exceptional and significant transactions after-tax with no impact on OIR | 0.0 | (159.6) | (40.7) |
(A) - (B) = Net Profit recurring | 1,749.6 | 3,599.6 | 1,906.7 |
(C) IFRS 16 Impact(a) | (15.5) | (20.7) | (10.4) |
(A) - (B) - (C) = Net Profit recurring excluding IFRS 16 | 1,765.1 | 3,620.3 | 1,917.1 |
(a) The IFRS16 impact includes the reintegration of leasing expenses, less depreciation and other financial expenses booked in relation to IFRS 16.
EFFICIENCIES
Efficiencies represent a sustainable cost reduction resulting from an action plan on a specific project. Efficiencies are identified and managed on a per project basis. Each project is followed by a team composed in alignment with the nature of the project (purchasing, operations, human resources...).
RETURN ON CAPITAL EMPLOYED - ROCE
Return on capital employed after tax is calculated based on the Group’s consolidated financial statements, by applying the following ratio for the period in question.
For the numerator: net profit excluding IFRS16 - net finance costs after taxes for the period in question.
For the denominator: the average of (total shareholders' equity excluding IFRS16 + net debt) at the end of the past three half-years.
| H1 2024 | FY 2024 | H1 2025 | ROCE | |
(in millions of euros) | (a) | (b) | (c) | Calculation | |
Numerator (b)-(a)+(c) | Net Profit Excluding IFRS 16 | 1,765.1 | 3,460.7 | 1,876.4 | 3,572.0 |
Net Finance costs | (129.5) | (258.4) | (116.6) | (245.5) | |
Effective Tax Rate(a) | 24.2% | 23.9% | 24.4% | ||
Net Finance costs after tax | (98.1) | (196.6) | (88.2) | (186.7) | |
Net Profit - Net financial costs after tax | 1,863.2 | 3,657.3 | 1,964.6 | 3,758.7 | |
Denominator ((a)+(b)+(c))/3 | Total Equity Excluding IFRS 16 | 25,503.1 | 27,716.4 | 25,326.6 | 26,182.1 |
Net Debt | 10,156.2 | 9,159.2 | 9,793.7 | 9,703.0 | |
Average of (total equity + net debt) | 35,659.3 | 36,875.6 | 35,120.3 | 35,885.1 | |
ROCE |
|
|
| 10.5% |
(a) excluding non-recurring tax impact
RECURRING ROCE
The recurring ROCE is calculated in the same manner as the ROCE using the recurring net profit excluding IFR16 for the numerator.
| H1 2024 | FY 2024 | H1 2025 | Recurring ROCE | ||||
(in millions of euros) | (a) | (b) | (c) | Calculation | ||||
Numerator (b)-(a)+(c) | Net Profit Recurring Excluding IFRS 16 | 1,765.1 | 3,620.3 | 1,917.1 | 3,772.3 | |||
Net Finance costs | (129.5) | (258.4) | (116.6) | (245.5) | ||||
Effective Tax Rate(a) | 24.2% | 23.9% | 24.4% | |||||
Net Finance costs after tax | (98.1) | (196.6) | (88.2) | (186.7) | ||||
Recurring Net Profit Excluding IFRS 16 - Net financial costs after tax | 1,863.2 | 3,816.9 | 2,005.3 | 3,959.0 | ||||
Denominator ((a)+(b)+(c))/3 | Total Equity Excluding IFRS 16 | 25,503.1 | 27,716.4 | 25,326.6 | 26,182.1 | |||
Net Debt | 10,156.2 | 9,159.2 | 9,793.7 | 9,703.0 | ||||
Average of (total equity + net debt) | 35,659.3 | 36,875.6 | 35,120.3 | 35,885.1 | ||||
Recurring ROCE | 11.0% |
(a) excluding non-recurring tax impact
Calculation of performance indicators (2nd Quarter)
Q2 2025/2024 Significant Internal Q2 2025/2024
Revenue Published Currency Natural gas Electricity scope transfer Comparable (in millions of euros) Q2 2025 Growth impact impact impact impact impact Growth
Gas & Services | 6,479 | +0.6%(a) | (243) | 76 | 9 | 0 | 85 | +1.8% |
Impacts in % | -3.8% | +1.2% | +0.1% | - | +1.3% | |||
Engineering & Technologies | 215 | -26.2%(a) | (4) | 0 | 0 | 0 | (85) | +6.4% |
Impacts in % | -1.3% | - | - | - | -31.3% | |||
Group | 6,694 | -0.5% | (247) | 76 | 9 | 0 | 0 | +1.9% |
Impacts in % | -3.7% | +1.2% | +0.1% | - | - |
(a) Published change calculated on the 2024 revenue, not restated for the transfer of certain GM&T activities on January 1, 2025. See appendix.
As part of the Group's transformation initiatives, the Engineering & Construction and Global Markets & Technologies activities were merged on January 1, 2025 into a new Engineering & Technologies activity. Certain businesses, mainly Biogas and Maritime, were transferred from the Global Markets & Technologies activity to the Industrial Merchant activity.
The comparable growth excludes the perimeter impact related to the internal transfer of transferred activities sales from GM&T to the Industrial Merchant but includes the contribution related to the growth of these activities in the first half.
2nd quarter 2025 revenue
BY GEOGRAPHY
Revenue (in millions of euros) | Q2 2024 | Q2 2025 | Published change | Comparable change(b) |
Americas | 2,625 | 2,574 | -1.9%(a) | +2.7% |
Europe, Middle East & Africa (EMEA) | 2,511 | 2,638 | +5.1%(a) | +1.0% |
Asia Pacific | 1,302 | 1,267 | -2.7%(a) | +1.4% |
Gas & Services Revenue | 6,438 | 6,479 | +0.6%(a) | +1.8%(c) |
Engineering & Technologies | 291 | 215 | -26.2%(a) | +6.4% |
GROUP REVENUE | 6,729 | 6,694 | -0.5% | +1.9%(c) |
(a) Published change calculated on the 2024 sales as published, not restated for the transfer of certain activities from GM&T and E&C on January 1, 2025.
(b) Comparable growth excludes the perimeter impact related to the internal transfer of activities from GM&T to the Industrial Merchant but includes the contribution related to the growth of these activities. This growth contributes +0.5% in EMEA and +0.2% in Gas & Services in the 2nd quarter of 2025.
(c) Includes Argentina’s contribution of +0.3%, declining sharply compared to 2024.
BY WORLD BUSINESS LINE
Revenue (in millions of euros) | Q2 2024 | Q2 2025 | Published change | Comparable change(b) |
Large industries | 1,721 | 1,741 | +1.2% | +1.0%(c) |
Industrial Merchant | 3,024 | 3,050 | +0.9%(a) | +1.8%(c) |
Healthcare | 1,070 | 1,088 | +1.7% | +4.8% |
Electronics | 623 | 600 | -3.7% | -1.6% |
GAS & SERVICES REVENUE | 6,438 | 6,479 | +0.6%(a) | +1.8%(d) |
(a) Published change calculated on the 2024 sales as published, not restated for the transfer of certain activities from GM&T and E&C on January 1, 2025.
(b) Comparable growth excludes the perimeter impact related to the internal transfer of activities from GM&T to the Industrial Merchant but includes the contribution related to the growth of these activities. This growth contributes +0.4% in Industrial Merchant and +0.2% in Gas & Services in the 2nd quarter of 2025. (c) Excluding internal transfer of assets.
(d) Includes Argentina’s contribution of +0.3%, declining sharply compared to 2024.
Geographic and segment information
(in millions of euros and %) | H1 2024 | H1 2025 | ||||
Revenue | Operating income recurring |
OIR margin | Revenue | Operating income recurring | OIR margin | |
Americas | 5,175 | 1,112 | 21.5% | 5,290 | 1,196 | 22.6% |
Europe, Middle East & Africa (EMEA) | 5,028 | 1,043 | 20.7% | 5,427 | 1,150 | 21.2% |
Asia Pacific | 2,593 | 564 | 21.7% | 2,593 | 580 | 22.4% |
Gas & Services | 12,796 | 2,719 | 21.2% | 13,310 | 2,927 | 22.0% |
Engineering and Technologies | 583 | 83 | 14.2% | 412 | 54 | 13.2% |
Reconciliation | - | (201) | - | - | (244) | - |
TOTAL GROUP | 13,379 | 2,601 | 19.4% | 13,722 | 2,737 | 19.9% |
CONTRIBUTION OF ARGENTINA TO THE RESULTS
Contribution of Argentina is calculated by the difference between the amounts consolidated at Gas & Services level and these same amounts consolidated excluding data from Argentina.
Contribution from Argentina to comparable sales growth (in %) | Large Industries | Industrial Merchant | Healthcare | Electronics | Total G&S | |
Americas | ||||||
Q2 2025 | +1.3% | +0.5% | +2.2% | - | +0.8% | |
H1 2025 | +0.9% | +0.6% | +3.0% | - | +0.9% | |
Gas & Services | ||||||
Q2 2025 | +0.2% | +0.3% | +0.7% | - | +0.3% | |
H1 2025 | +0.2% | +0.4% | +0.9% | - | +0.4% |
H1 2025/2024 Published | Energy impact | Forex impact | H1 2024/2023 comparable | |||||||
Growth (in %) Group | Group | Argentina impact | Excl. Argentina | Group | Argentina impact | Excl. Argentina | Group | Argentina impact | Excl. Argentina | |
Revenue | +2.6% | +2.3% | +0.0% | -2.3% | -1.5% | -0.5% | -1.0% | +1.8% | +0.4% | +1.4% |
Operating Income Recurring | +5.2% | -2.0% | -0.7% | -1.3% | +7.2% | +0.6% | +6.6% | |||
Group OIR margin excluding energy impact |
| +100 pbs | No impact | |||||||
Recurring net profit | +9.6% | +10.3% | +2.3% +8.0% | |||||||
income statement
(in millions of euros) | H1 2024 | H1 2025 |
Revenue | 13,378.6 | 13,722.2 |
Other income | 138.4 | 76.6 |
Purchases | (4,975.4) | (5,028.3) |
Personnel expenses | (2,598.6) | (2,601.4) |
Other expenses | (2,114.9) | (2,145.3) |
Operating income recurring before depreciation and amortization | 3,828.1 | 4,023.8 |
Depreciation and amortization expenses | (1,227.0) | (1,286.8) |
Operating Income Recurring | 2,601.1 | 2,737.0 |
Other non-recurring operating income | 37.8 | 23.8 |
Other non-recurring operating expenses | (125.2) | (70.9) |
Operating Income | 2,513.7 | 2,689.9 |
Net finance costs | (129.5) | (116.6) |
Other financial income | 3.5 | 5.6 |
Other financial expenses | (90.4) | (74.4) |
Income taxes | (542.6) | (629.7) |
Share of profit of associates | (5.1) | (8.8) |
PROFIT FOR THE PERIOD | 1,749.6 | 1,866.0 |
- Minority interests | 68.7 | 64.9 |
- Net profit (Group share) | 1,680.9 | 1,801.1 |
Basic earnings per share (in euros) | 2.92 | 3.12 |
balance sheet
ASSETS (in millions of euros) | December 31, 2024 | June 30, 2025 | ||
Goodwill | 14,977.4 | 13,817.2 | ||
Other intangible assets | 1,691.5 | 1,551.1 | ||
Property, plant and equipment | 25,538.7 | 24,611.7 | ||
Non-current assets | 42,207.6 | 39,980.0 | ||
Non-current financial assets | 746.3 | 746.6 | ||
Investments in equity affiliates | 198.3 | 182.3 | ||
Deferred tax assets | 335.0 | 329.2 | ||
Fair value of non-current derivatives (assets) | 32.9 | 57.6 | ||
Other non-current assets | 1,312.5 | 1,315.7 | ||
TOTAL NON-CURRENT ASSETS | 43,520.1 | 41,295.7 | ||
Inventories and work-in-progress | 2,189.6 | 2,182.0 | ||
Trade receivables | 2,996.7 | 3,116.8 | ||
Other current assets | 1,068.2 | 961.5 | ||
Current tax assets | 96.7 | 70.1 | ||
Fair value of current derivatives (assets) | 77.3 | 66.5 | ||
Cash and cash equivalents | 1,915.3 | 1,642.6 | ||
TOTAL CURRENT ASSETS | 8,343.8 | 8,039.5 | ||
ASSETS HELD FOR SALE | 3.6 | 0.8 | ||
TOTAL ASSETS | 51,867.5 | 49,336.0 |
EQUITY AND LIABILITIES (in millions of euros) | December 31, 2024 | June 30, 2025 | |
Share capital | 3,180.4 | 3,181.6 | |
Additional paid-in capital | 2,064.1 | 2,078.0 | |
Retained earnings | 18,534.1 | 17,678.9 | |
Treasury shares | (224.8) | (224.7) | |
Net profit (Group share) | 3,306.2 | 1,801.1 | |
Shareholders' equity | 26,860 | 24,514.9 | |
Minority interests | 761.3 | 706.4 | |
TOTAL EQUITY | 27,621.3 | 25,221.3 | |
Provisions, pensions and other employee benefits | 2,025.6 | 1,940.6 | |
Deferred tax liabilities | 2,527.1 | 2,312.9 | |
Non-current borrowings | 8,403.1 | 8,641.6 | |
Non-current lease liabilities | 1,133.8 | 1,037.6 | |
Other non-current liabilities | 642.8 | 628.0 | |
Fair value of non-current derivatives (liabilities) | 29.7 | 17.9 | |
TOTAL NON-CURRENT LIABILITIES | 14,762.1 | 14,578.6 | |
Provisions, pensions and other employee benefits | 418.9 | 395.0 | |
Trade payables | 3319 | 3,249.8 | |
Other current liabilities | 2,483.7 | 2,420.7 | |
Current tax payables | 273.1 | 352.6 | |
Current borrowings | 2,671.4 | 2,794.6 | |
Current lease liabilities | 239.8 | 221.8 | |
Fair value of current derivatives (liabilities) | 76.9 | 101.3 | |
TOTAL CURRENT LIABILITIES | 9,482.8 | 9,535.8 | |
LIABILITIES HELD FOR SALE | 1.3 | 0.3 | |
TOTAL EQUITY AND LIABILITIES | 51,867.5 | 49,336.0 |
cash flow statement
(in millions of euros) | H1 2024 | H1 2025 |
Operating activities |
| |
Net profit (Group share) | 1,680.9 | 1,801.1 |
Minority interests | 68.7 | 64.9 |
Adjustments: | ||
• Depreciation and amortization expense | 1,227.0 | 1,286.8 |
• Changes in deferred taxes | (25.8) | (26.6) |
• Changes in provisions | (10.3) | (42.9) |
• Share of profit of equity affiliates | 5.1 | 8.8 |
• Profit/loss on disposal of assets | 33.8 | 9.8 |
• Net finance costs | 91.7 | 68.9 |
• Other non cash items | 83.8 | 81.8 |
Cash flow from operating activities before changes in working capital | 3,154.9 | 3,252.6 |
Changes in working capital | (282.0) | (232.1) |
Other cash items | (28.1) | (43.7) |
Net cash flows from operating activities | 2,844.8 | 2,976.8 |
Investing activities | ||
Purchase of property, plant and equipment and intangible assets | (1,656.3) | (1,836.0) |
Acquisition of consolidated companies and financial assets | (42.7) | (83.3) |
Proceeds from sale of property, plant and equipment and intangible assets | 22.7 | 118.0 |
Proceeds from the sale of subsidiaries, net of net debt sold and from the sale of financial assets | 97.1 | 50.0 |
Dividends received from equity affiliates | 11.0 | 6.2 |
Net cash flows used in investing activities | (1,568.2) | (1,745.1) |
Financing activities | ||
Dividends paid | ||
• L'Air Liquide S.A. | (1,715.1) | (1,951.0) |
• Minority interests | (56.1) | (66.7) |
Proceeds from issues of share capital | 22.8 | 15.2 |
Purchase of treasury shares | (174.3) | 0.3 |
Net financial interests paid | (134.2) | (128.2) |
Increase (decrease) in borrowings | 1,104.3 | 1,176.6 |
Lease liabilities repayments | (116.6) | (119.6) |
Net interests paid on lease liabilities | (21.4) | (23.9) |
Transactions with minority shareholders | (1.7) | (20.5) |
Net cash flows from (used in) financing activities | (1,092.3) | (1,117.8) |
Effect of exchange rate changes and change in scope of consolidation | (19.0) | 19.9 |
Net increase (decrease) in net cash and cash equivalents | 165.3 | 133.8 |
NET CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | 1,403.6 | 1,302.4 |
NET CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | 1,568.9 | 1,436.2 |
The analysis of net cash and cash equivalents at the end of the period is as follows:
(in millions of euros) | December 31, 2024 | June 30, 2024 | June 30, 2025 |
Cash and cash equivalents | 1,915.3 | 1,785.3 | 1,642.6 |
Bank overdrafts (included in current borrowings) | (612.9) | (216.4) | (206.4) |
NET CASH AND CASH EQUIVALENTS | 1,302.4 | 1,568.9 | 1,436.2 |
Net debt calculation
(in millions of euros) | December 31, 2024 | June 30, 2024 | June 30, 2025 |
Non-current borrowings | (8,403.1) | (8,120.2) | (8,641.6) |
Current borrowings | (2,671.4) | (3,821.3) | (2,794.6) |
TOTAL GROSS DEBT | (11,074.5) | (11,941.5) | (11,436.2) |
Cash and cash equivalents | 1,915.3 | 1,785.3 | 1,642.6 |
TOTAL NET DEBT AT THE END OF THE PERIOD | (9,159.2) | (10,156.2) | (9,793.6) |
Statement of changes in net debt
(in millions of euros) | FY 2024 | 1er half 2024 | 1er half 2025 |
Net debt at the beginning of the period | (9,220.9) | (9,220.9) | (9,159.2) |
Net cash flows from operating activities | 6,322.2 | 2,844.8 | 2,976.8 |
Net cash flows used in investing activities | (3,583.4) | (1,568.2) | (1,745.1) |
Net cash flows used in financing activities excluding changes in borrowings | (2,322.6) | (2,062.4) | (2,166.3) |
Total net cash flows | 416.2 | (785.8) | (934.6) |
Effect of exchange rate changes, opening net debt of newly acquired companies and others | (134.2) | (42.8) | 392.0 |
Adjustment of net finance costs | (220.3) | (106.7) | (91.8) |
Change in net debt | 61.7 | (935.3) | (634.4) |
NET DEBT AT THE END OF THE PERIOD | (9,159.2) | (10,156.2) | (9,793.6) |
Definitions
Investment decisions: Cumulative value of industrial and financial investment decisions. Growth and non-growth industrial projects, including the renewal of assets, efficiency projects, maintenance and safety, as well as financial decisions (acquisitions).
Investments backlog: Cumulative value of investments for projects that have been decided but not yet started up. Industrial projects of more than 10 million euros, excluding asset renewals and safety, maintenance and efficiency projects.
Portfolio of 12-month investment opportunities: Cumulative value of investment opportunities taken into account by the Group for a decision within the next 12 months. Industrial projects with a value of more than 5 million euros for Large Industries and more than 3 million euros for other business lines, excluding asset renewals and safety, maintenance and efficiency projects.
Sales, Operating Income Recurring and investments key figures synthesis
The following tables gather data already available in this report. They complement the key figures indicated in the table on the first page.
Sales
H1 2025 split of revenue and comparable(a) growth in % | Total | Large Industries | Industrial Merchant | Electronics | Healthcare |
Americas | 100% +2.9%(b) | 15% +6.5%(c) | 69% +1.3%(c) | 5% -2.2% | 11% +11.7% |
Europe, Middle East & Africa (EMEA) | 100% +0.5% | 37% -1.9% | 33% +1.8%(d) | 2% N.C. | 28% +2.8% |
Asia Pacific | 100% | 34% | 28% | 34% | 4% |
+2.1% | +2.2% | +0.5% | +3.5% | N.C. | |
Gas & Services | 100% +1.8%(e) | 28% +0.9%(c) | 47% +1.3%(c) | 9% +0.9% | 16% +5.0% |
Engineering & Technologies | +1.8% | ||||
GROUP TOTAL | +1.8%(e) |
N.C.: Not communicated.
(a) Comparable growth excludes the perimeter impact related to the internal transfer of some activities from GM&T to the Industrial Merchant but includes the contribution related to the growth of these activities. This growth contributes +0.7% in EMEA and +0.2% in Gas & Services in the first half of 2025. See Appendix. (b) Includes Argentina’s contribution of +0.9%, declining sharply compared to 2024. See appendix. (c) Excluding internal transfer of assets. See appendix.
(d) Excluding the growth from transferred businesses from GM&T, sales were stable (-0.3%) and increased by +1.6% excluding the divestiture in 2024 of businesses in 12 countries in Africa.
(e) Includes Argentina’s contribution of +0.4%, declining sharply compared to 2024. See appendix.
Operating Income Recurring
Operating margin in %(a) Operating Income Recurring in million euros | H1 2024 | H1 2025 | 2025/2024 excluding energy impact | Operating Income Recurring H1 2025 | |
Americas | 21.5% | 22.6% | + 140 bps | 1,196 | |
Europe, Middle East & Africa (EMEA) | 20.7% | 21.2% | + 150 bps | 1,150 | |
Asia Pacific | 21.7% | 22.4% | + 40 bps | 580 | |
Gas & Services | 21.2% | 22.0% | + 130 bps | 2,927 | |
Engineering & Technologies | 14.2% | 13.2% | - 100 bps | 54 | |
Reconciliation | (244) | ||||
GROUP | 19.4% | 19.9% | + 100 bps | 2,737 |
(a) Operating income recurring / revenue as published.
Investments
in billion euros | H1 2025 |
12-month portfolio of investment opportunities(a) | 4.1 |
Investment decisions(b) | 2.3 |
Investment backlog(a) | 4.6 |
Additional contribution to revenue of unit start-ups and ramp-ups(b) (in million euros) | 157 |
(a) At the end of the reporting period.
(b) Cumulated from the beginning of the calendar year until the end of the reporting period.
The slideshow that accompanies this release is available as of 7:20 am (Paris time) at www.airliquide.com.
Throughout the year, follow Air Liquide on LinkedIn.
CONTACTS
Investor Relations IRTeam@airliquide.com
Media Relations media@airliquide.com | UPCOMING EVENTS
2025 3rd Quarter Revenue: October 28, 2025
|
Air Liquide is a world leader in gases, technologies and services for industry and healthcare. Present in 60 countries with approximately 66,500 employees, the Group serves more than 4 million customers and patients. Oxygen, nitrogen and hydrogen are essential small molecules for life, matter and energy. They embody Air Liquide’s scientific territory and have been at the core of the Group’s activities since its creation in 1902.
Taking action today while preparing the future is at the heart of Air Liquide’s strategy. With ADVANCE, its strategic plan, Air Liquide is targeting a global performance, combining financial and extra-financial dimensions. Positioned on new markets, the Group benefits from major assets such as its business model combining resilience and strength, its ability to innovate and its technological expertise. The Group develops solutions contributing to climate and the energy transition — particularly with hydrogen — and takes action to progress in areas of healthcare, electronics and high technologies.
Air Liquide’s revenue amounted to more than 27 billion euros in 2024. Air Liquide is listed on the Euronext Paris stock exchange (compartment A) and belongs to the CAC 40, CAC 40 ESG, EURO STOXX 50, FTSE4Good and DJSI Europe indexes.
[1] Excluding exceptional and significant transactions that have no impact on the operating income recurring, see reconciliation in the appendices.
[2] Includes a contribution of +2.3% of Argentina in a context of hyperinflation, declining sharply compared to 2024.
[3] Based on the recurring net profit, see reconciliation in the appendices.
[4] Operating margin excluding the energy impact. Recurring net profit excluding exceptional and significant transactions that have no impact on the operating income recurring.
[5] Includes Argentina’s contribution of + 0,4 %, declining sharply compared to 2024.
[6] Includes Argentina’s contribution of +0.4%, declining sharply compared to 2024 and a contribution of +0.2% related to the growth in the 1st half of 2025 of transferred businesses from GM&T to the Industrial Merchant.
[7] Published change calculated on 2024 published sales, not restated for the transfer of certain activities from GM&T in the 1st quarter of 2025. See Appendix.
[8] Includes a contribution of +0.5% related to the growth in H1 2025 of transferred businesses from GM&T to the Industrial Merchant. See appendix. 9 Excluding internal transfer of assets. See appendix.
[9] Includes Argentina’s contribution of +0.9%, declining sharply compared to 2024.
[10] Includes a contribution of +0.7% related to the growth in the first half of 2025 of transferred businesses from GM&T to the Industrial Merchant. See appendix.
[11] This growth does not take into account the perimeter impact related to the internal transfer of some activities from GM&T to the Industrial Merchant. See appendix.
[12] See definition in appendix.
[13] See definition and reconciliation in appendix.
[14] Includes a contribution of +2.3% of Argentina in a context of hyperinflation, declining sharply compared to 2024.
[15] Excluding the acquisition of Airgas in 2016.
[16] Includes industrial growth projects with an investment amount greater than 10 million euros. See definition in the appendix.
[17] Renewable Fuel of Non-Biological Origin.
[18] Includes Argentina’s contribution of + 0,4 %, declining sharply compared to 2024.
[19] The Comparable growth excludes the perimeter impact related to the internal transfer of activities from GM&T to the Industrial Merchant but includes the contribution related to the growth in the first half of 2025 of these activities. This growth contributes +0.2% in Gas & Services in the first half of 2025. See Appendix.
[20] Includes Argentina’s contribution of +0.4%, declining sharply compared to 2024 and a contribution of +0.2% related to the growth in the 1st half of 2025 of transferred businesses from GM&T to the Industrial Merchant.
[21] Published change calculated on 2024 published sales, not restated for the transfer of certain activities from GM&T in the 1st quarter of 2025. See Appendix.
[22] Includes a contribution of +0.5% related to the growth in H1 2025 of transferred businesses from GM&T to the Industrial Merchant. See Appendix. 24 Excluding internal transfer of assets. See appendix.
[23] Includes Argentina’s contribution of +0.9%, declining sharply compared to 2024.
[24] The impact of price increases in Argentina, in a context of less pronounced hyperinflation, was down sharply compared to 2024. See Appendix.
[25] Excluding internal transfer of assets. See appendix.
[26] Argentina’s contribution, in a context of hyperinflation, fell sharply compared to 2024 and only represents 15% of the price effect.
[27] Includes a contribution of +0.7% related to the growth in the first half of 2025 of transferred activities from GM&T to the Industrial Merchant: as part of the Global Markets & Technologies and Engineering & Construction merger within Engineering & Technologies in the beginning of 2025, certain activities, mainly the Maritime and Biogas activities, have been transferred to the Industrial Merchant activity. See appendix.
[28] Global Markets & Technologies and Engineering & Construction merged within Engineering & Technologies in the 1st quarter of 2025. Certain activities, mainly the Maritime and Biogas activities, have been transferred to the Industrial Merchant activity. See Appendix.
[29] This growth does not take into account the perimeter impact related to the internal transfer of some activities from GM&T to the Industrial Merchant. See appendix.
[30] See definition in appendix.
[31] See definition and reconciliation in appendix.
[32] Includes a contribution of +2.3% of Argentina in a context of hyperinflation, declining sharply compared to 2024. 35 See appendix.
[33] See definition and reconciliation in appendix.
[34] Renewable Fuel of Non-Biological Origin.
[35] Excluding the acquisition of Airgas in 2016.
[36] VisionPower Semiconductor Manufacturing Company (VSMC), a joint venture formed by Vanguard International Semiconductor Corporation and NXP Semiconductors N.V..
[37] Includes industrial growth projects with an investment amount greater than 10 million euros. See definition in the appendix. 41 Bio-SMR: Steam Methane Reforming unit using biogenic gas as energy and feedstock.
[38] Operating margin excluding energy passthrough impact. Recurring net profit excluding exceptional and significant transactions that have no impact on the operating income recurring.