REGULATED PRESS RELEASE

from ENGIE (EPA:ENGI)

2025 First-half financial report

                                                                       image

 

2025

imageFIRST-HALF

FINANCIAL

REPORT

 

 

 

 


CONTENTS

01 MANAGEMENT REPORT

1           ENGIE FIRST-HALF 2025 RESULTS ..................................................................................................................6 2          CHANGES IN FINANCIAL NET DEBT .............................................................................................................. 14 3          OTHER ITEMS IN THE STATEMENT OF FINANCIAL POSITION .............................................................. 15 4 RELATED PARTIES TRANSACTIONS ............................................................................................................ 16

 

Note 1

ACCOUNTING STANDARDS AND METHODS .............................................................................................. 27

Note 2

MAIN CHANGES IN GROUP STRUCTURE AND OTHER HIGHLIGHTS OF THE PERIOD .................. 30

Note 3

FINANCIAL INDICATORS USED IN FINANCIAL COMMUNICATION ........................................................ 34

Note 4

SEGMENT INFORMATION ................................................................................................................................ 37

Note 5

REVENUES ........................................................................................................................................................... 42

Note 6

NET FINANCIAL INCOME/(LOSS) .................................................................................................................... 44

Note 7

FINANCIAL INSTRUMENTS .............................................................................................................................. 45

Note 8

RISKS ARISING FROM FINANCIAL INSTRUMENTS ................................................................................... 48

Note 9

PROVISIONS ........................................................................................................................................................ 51

Note 10

RELATED PARTY TRANSACTIONS ................................................................................................................ 53

Note 11

LEGAL AND ANTI-TRUST PROCEEDINGS ................................................................................................... 54

Note 12

SUBSEQUENT EVENTS .................................................................................................................................... 57

 

02 INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

INCOME STATEMENT .......................................................................................................................................................... 18 STATEMENT OF COMPREHENSIVE INCOME ............................................................................................................... 19 STATEMENT OF FINANCIAL POSITION ........................................................................................................................... 20 STATEMENT OF CHANGES IN EQUITY ........................................................................................................................... 22 STATEMENT OF CASH FLOWS ......................................................................................................................................... 24

 

 

03 NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


01 MANAGEMENT REPORT

 

1           ENGIE FIRST-HALF 2025 RESULTS ..................................................................................................................6 2          CHANGES IN FINANCIAL NET DEBT .............................................................................................................. 14 3          OTHER ITEMS IN THE STATEMENT OF FINANCIAL POSITION .............................................................. 15 4 RELATED PARTIES TRANSACTIONS ............................................................................................................ 16  


1           ENGIE FIRST-HALF 2025 RESULTS

image

ENGIE first-half 2025 results 

Solid financial results and strong operational delivery  Full year 2025 guidance confirmed

 

Business highlights                                                                            Financial performance

•         Robust activity in Renewables & BESS, with 52.7 • EBIT excluding Nuclear at €5.1 billion, an organic GW of installed capacity at end of first-half 2025 and decrease of 6.4% compared to a high first-half 2024, nearly 8 GW under construction  in a context of lower energy prices

•         Renewables & BESS project pipeline increased to              •              Strong cash generation with a CFFO(1) at €8.4 billion

          118 GW at end-June 2025                                                                  in first-half 2025

•         Final negociations of a PPA for a 1.5 GW solar • Maintaining a solid balance sheet with an economic project awarded and ongoing bid for a 1.4 GW net debt/EBITDA ratio stable at 3.1x

          OCGT project in UAE                                                                  •                    Economic net debt reduced by €1.1 billion to

•         Closing of the nuclear transaction in Belgium and €46.8 billion over first-half successful initial works on the Tihange 3 reactor • Full-year 2025 guidance confirmed with NRIgs(2) expected in the range of €4.4 – 5.0 billion

 

1.1          Key financial figures at June 30, 2025

                                                                                                                                                                          % change                % change 

                                                                                                                                                                           (reported                  (organic 

In billions of euros                                                                                                                                 June 30, 2025        June 30, 2024                    basis)                     basis)

Revenues

EBITDA (excluding Nuclear)

EBITDA

EBIT (excluding Nuclear)

Net recurring income, Group share

Net income, Group share

CAPEX (1)

Cash Flow From Operations (CFFO) 

Financial net debt

Economic net debt

Financial net debt / EBITDA

38.1

37.5

7.8

8.9

5.6

3.8

1.9

5.2

8.9

+€2.4 billion vers

+1.4%

-5.2%

-7.4%

-9.4%

-18.8%

+50.5%

-35.8%

-5.5% us Dec. 31, 2024

+2.9%

-2.9%

-5.5%

-6.4%

-15.9%

 

 

 

7.4

8.3

5.1

3.1

2.9

3.3

8.4

35.7

46.8

-€1.1 billion versus Dec. 31, 2024

3.1x

stable compared to Dec. 31, 2024

(1) Net of DBSO (Develop, Build, Share & Operate) and DBOO (Develop, Build, Own & Operate) sell down, US tax equity proceeds, including net debt acquired.

1.2          Full-year 2025 guidance confirmed  

In an uncertain economic environment and amid adverse foreign exchange movements, and based on strong results and cash generation in the first-half, the Group confirms its 2025 guidance. Net Recurring Income group share is expected in a range of €4.4 – 5.0 billion, with EBIT excluding nuclear in an indicative range of €8.0 – 9.0 billion.

             

image 

 

(1) Cash Flow From Operations: Free Cash Flow before maintenance CAPEX and nuclear phase-out expenses.

(2) Net recurring income Group share.

1.2.1.         Assumptions

The assumptions used are as follows:

•       guidance and indications based on continuing operations;

•       no change in accounting policies;

•       no major regulatory or macro-economic changes;

•       tax based on current legal texts; 

•       taking into account updated regulatory framework for 2024 – 2028 on French networks;

•       full pass through of supply costs in French BtoC retail tariffs;

•       average temperature in France;

•       average hydro, wind, and solar production;

•       average forex: 

                              −     €/USD: 1.14,  

                              −     €/BRL: 6.34;  

•       nuclear phase-out: Doel 1 (February 2025), Doel 2 (December 2025), Tihange 1 (October 2025); LTO conformity outage: Doel 4 (July – October 2025); Tihange 3 (restart in July 2025);

•       market commodity prices as of June 30, 2025;

•       recurring net financial costs of €2.0 – 2.2 billion per year; 

•       recurring effective tax rate (including special tax in France): 23 – 25%.

1.3          Strong operational execution
Renewables & Flex Power

ENGIE’s total installed renewables and storage capacity amounted to 52.7 GW at end-June 2025, an increase of 1.9 GW compared to end-2024. As at 30 June 2025, the 95 projects under construction represent a total capacity of nearly 8 GW. The Group also signed 1.2 GW of PPAs (Power Purchase Agreements), the vast majority of which have a duration of more than five years. The Group has a growing project pipeline, reaching 118 GW at end-June 2025, up by 3 GW compared to end-December 2024. ENGIE is on track to add 7 GW on average of renewables and storage capacity per year starting in 2025.

In the first-half of the year, ENGIE completed the full commissioning of the Red Sea Wind Energy park (650 MW) located in Ras Ghareb, Egypt, four months ahead of the initial schedule, making it the largest operational wind farm in the Middle East and Africa. In the United Arab Emirates, the Group is in a final negotiations for a PPA of a 1.5 GW solar project awarded and has bid for a new flexible 1.4 GW open cycle gas turbine (OCGT). ENGIE, through its joint-venture Ocean Winds, also announced the first electricity production from the offshore wind farm in the Île d’Yeu and Noirmoutier, marking a key milestone towards its full commissioning expected by the end of 2025. 

Finally, ENGIE launched the construction of its new 100 MW battery park with a total storage capacity of 400 MWh at its Kallo site in the port of Antwerp. Networks

Over the first half of 2025, the utilization rate of ENGIE’s French LNG terminals reached 87% versus 62% in first-half 2024. This level reflects the growing role of these infrastructures in securing France’s gas supply.  

ENGIE has also continued to make progress in the field of biomethane, with an annual production capacity connected to ENGIE’s networks in France reaching 13.8 TWh, a year-on-year increase of 2.2 TWh. 

The H2Med hydrogen project has reached a major milestone with the creation of the BarMar joint venture, following the signing of a shareholders’ agreement between Enagás, NaTran, and Teréga. This joint venture will develop a subsea pipeline to transport low-carbon hydrogen from Barcelona (Spain) to Marseille (France), forming a central link in the European H2Med corridor.

Local Energy Infrastructures

In the first half of the year, driven by commercial momentum in line with expectations, ENGIE was selected by Airbus to contribute to its decarbonization roadmap. Through this framework agreement, the Group will deploy customized solutions at each of the 22 sites of the European aerospace manufacturer.

Additionally, Tabreed, 40% owned by ENGIE, announced the acquisition of the local company PAL Cooling in Abu Dhabi as part of a joint-venture with CVC DIF, for approximately one billion dollars USD. This operation strengthens its presence in the district cooling market in the region.

Finally, ENGIE is strengthening its commitment to geothermal energy with the launch of a new drilling project in Île-deFrance, bringing the number of plants in operation or under construction in the country to 27.

Capital allocation

In first-half 2025, gross CAPEX amounted to €3.3 billion. Net growth CAPEX amounted to €2.2 billion, down compared to last year, mainly due to timing of acquisitions and higher sell-downs in the US. 75% was allocated to Renewables & Flex Power and Networks.

During the first-half, the Group signed or closed several disposals, notably within the Renewable & Flex Power activities in Pakistan, Bahrain, Kuwait, and Morocco, as well as in the context of the strategic review of LEI activities in the United States. ENGIE also sold its remaining 5% stake in GTT.

Performance plan

ENGIE maintained its operational excellence momentum in first-half 2025 with a contribution of €246 million from the performance plan.

1.4          Nuclear in Belgium

On March 14, 2025, ENGIE and the Belgian government closed the transaction covering the 10-year extension of the Tihange 3 and Doel 4 nuclear reactors and the transfer of responsibility related to nuclear waste. 

The Group also successfully completed the initial works for 2025 on the Tihange 3 reactor, which restarted on July 10, 2025.

1.5          Successful employee shareholding operation “LINK 2025”

ENGIE has successfully completed its employee shareholding operation with a record number of employees subscribing to LINK 2025. Total subscriptions amounted to €70 million, representing nearly 5 million shares. 42% of eligible employees across the Group took part in the plan, with more than 33,000 subscribers in about twenty countries. Following the transaction, employees now hold over 4% of ENGIE’s capital, making them the Group’s fourth-largest shareholder.

             

1.6          First-half 2025 financial review
1.6.2.         Revenues

Revenues at €38.1 billion was up 1.4% on a gross basis and up 2.9% on an organic basis.

                                                                                                                                                                           % change               % change 

                                                                                                                                                                                                                                                                  (reported                 (organic 

In millions of euros                                                                                                                                    June 30, 2025       June 30, 2024                   basis)                    basis)

Renewable & Flex Power

Infrastructures

Supply & Energy Management 

Others

4,920

5,007

-1.7%

+1.8%

8,722

8,038

+8.5%

+10.3%

23,121

23,243

-0.5%

-0.3%

1,149

1,200

-4.3%

+12.7%

TOTAL REVENUES (excluding Nuclear)

37,912

37,487

+1.1%

+2.6%

Nuclear

154

38

+306.8%

+306.8%

TOTAL REVENUES

38,066

37,525

+1.4%

+2.9%

1.6.3.         EBITDA

EBITDA at €8.3 billion was down 7.4% on a gross basis and down 5.5% on an organic basis.

EBITDA (ex. Nuclear) at €7.4 billion was down 5.2% on a gross basis and down 2.9% on an organic basis.

1.6.4.         EBIT

EBIT (ex. nuclear) stood at €5.1billion, down 9.4% on a gross basis and down 6.4% organically.

•       Foreign exchange: negative net impact of €98 million, mainly due to the depreciation of the Brazilian real. 

•       Scope: a negative net effect of €80 million notably due to the disposal of 15.66% in Safi (Morocco), as well as the disposal of Senoko (Singapore) and Uch (Pakistan). 

•       French temperatures: the temperature effect provide a generating a positive year-on-year variation of €55 million across Networks, One BtoC and One BtoB.

EBIT contribution by activity

                                                                                                                                                                           % change               % change 

                                                                                                                                                                                                                                                                  (reported                 (organic 

In millions of euros                                                                                                                                    June 30, 2025       June 30, 2024                   basis)                    basis)

Renewable & Flex Power Renewables & BESS

1,988

2,295

-13.4%

-9.0%

1,313

1,463

-10.3%

-7.4%

Gas generation

676

832

-18.8%

-12.0%

Infrastructures

Networks

1,959

1,417

+38.2%

+43.4%

1,722

1,137

+51.4%

+58.1%

Local Energy Infrastructures 

236

280

-15.5%

-14.5%

Supply & Energy Management 

One BtoC

1,536

2,254

-31.9%

-31.9%

272

331

-17.9%

-18.3%

One BtoB

888

1,108

-19.8%

-19.8%

Energy Management

375

814

-53.9%

-53.9%

Others

(387)

(343)

-12.9%

-7.5%

TOTAL EBIT excluding Nuclear

5,095

5,623

-9.4%

-6.4%

Nuclear

503

770

-34.6%

-34.6%

TOTAL EBIT 

5,598

6,392

-12.4%

-9.9%

 

             

Activity/geography matrix

                                                                                                                                   Rest of                Latin               North

In millions of euros                                                               France             Europe           America           America              AMEA                 Others June 30, 2025

Renewable & Flex Power

376

348

708

305

266

(14)

1,988

Renewables & BESS

249

255

483

271

55

1,313

Gas generation

128

93

224

34

211

(14)

676

Infrastructures

1,345

214

403

(3)

29

(29)

1,959

Networks

1,189

149

403

(3)

(1)

(15)

1,722

Local Energy Infrastructures 

156

65

30

(14)

236

Supply & Energy Management 

48

221

3

1,263

1,536

Others

(6)

3

(2)

(24)

2

(360)

(387)

TOTAL EBIT ex. Nuclear

1,763

786

1,108

278

300

860

5,095

Nuclear

206

297

503

 

                                                                                                                                   Rest of                Latin               North

In millions of euros                                                               France             europe           America           America              AMEA                 Others June 30, 2024

Renewable & Flex Power Renewables & BESS

713

474

473

323

692

139

302

(24)

2,295

506

110

50

1,463

Gas generation

238

150

186

29

252

(24)

832

Infrastructures

Networks

830

644

205

122

391

(5)

30

(35)

1,417

391

(5)

(1)

(13)

1,137

Local Energy Infrastructures 

186

84

31

(21)

280

Supply & Energy Management 

Others

195

(6)

141

7

1,911

2,254

(4)

(2)

(331)

(343)

TOTAL EBIT ex. Nuclear

1,732

819

1,083

130

337

1,521

5,623

Nuclear                                                           220                  550                                                                                                       770

 

Renewables & Flex Power

                                                                                                                                                                           % change               % change 

                                                                                                                                                                                                                                                                  (reported                 (organic 

In millions of euros                                                                                                                                    June 30, 2025       June 30, 2024                   basis)                    basis)

EBITDA

EBIT

Renewables & BESS

2,650

2,885

-8.2%

-4.7%

1,988

2,295

-13.4%

-9.0%

1,313

1,463

-10.3%

-7.4%

Gas generation

676

832

-18.8%

-12.0%

Operational KPIs                                                                                                                                                                                             

image

Renewable & BESS                                                                                                                                                                                          

1.9

1.6

8.1

10.2

      (2.1)                            

110.0

107.0

+2.2%                                

Capacity additions (GW at 100 %)

Hydro volumes - France (TWh at 100 %)

CNR – achieved prices (€/MWh) (1)

Generation                                                                                                                                                                                                      

29

54

-46.3%                                

23.9

20.2

+370 bps                             

3.7

3.1

+60 bps                              

Average captured CSS Europe (€/MWh)

Load factor Europe (%)

Internal unplanned unavailability (%)

(1)      Before hydro tax on CNR.

 

EBIT from Renewables & BESS activities recorded an organic decrease of 7.4%, mainly due to lower volumes resulting from reduced hydrology in France compared to the exceptionally favorable conditions in the first half of 2024. These elements were partially offset by the commissioning in North and Latin America, the improved operational performance in North America, and a lower hydro tax in France. 

EBIT from Gas generation activities decreased organically by 12.0%, mainly reflecting the continued decline in captured spreads in Europe as well as a high comparison base, as the Group had benefited from positive one-offs in the first half of 2024. This was partially offset by the end of the inframarginal tax in France in 2025. Internationally, EBIT benefited from a positive one-off in Chile, and a favorable price effect in Australia.

             

Infrastructures

                                                                                                                                                                           % change               % change 

                                                                                                                                                                                                                                                                  (reported                 (organic 

In millions of euros                                                                                                                                    June 30, 2025       June 30, 2024                   basis)                    basis)

EBITDA

EBIT

Networks

3,139

2,593

+21.0%

+23.6%

1,959

1,417

+38.2%

+43.4%

1,722

1,137

+51.4%

+58.1%

Local Energy Infrastructures 

236

280

-15.5%

-14.5%

Operational KPIs                                                                                                                                                                                             

image

Networks                                                                                                                                                                                                        

32

32

        0.1                            

5,463

5,439

         24                             

 

 

                 

+6.2%

+5.2%

-104 bps                             

French RAB (€bn) vs. Dec. 2024

Power transmission network length (km) vs. Dec. 2024

Local Energy Infrastructures 

EBIT margin

 

EBIT from Networks increased organically by 58.1%, mainly driven by the increase in transport tariffs from April 2024 and distribution tariffs from July 2024, as well as colder temperatures compared to last year. In Latin America, performance remained strong, supported by the construction of power lines in Brazil and tariff indexation in both Brazil and Mexico.

EBIT from Local Energy Infrastructures declined organically by 14.5% in first-half 2025 year-on-year, reflecting an improvement versus Q1 2025. The decrease was mainly driven by the expected normalization of market prices which continued to weigh on the spreads captured by cogeneration assets. This was partially offset by a positive impact from colder temperatures in 2025 which supported district heating sales, and by continued margin improvement in energy efficiency activities driven by greater project selectivity.  

Supply & Energy Management

                                                                                                                                                                         % change             % change 

                                                                                                                                                                                                                                                               (reported                (organic 

In millions of euros                                                                                                                                  June 30, 2025       June 30, 2024                   basis)                  basis)

EBITDA

EBIT

One BtoC

1,767

2,500

-29.3%

-29.3%

1,536

2,254

-31.9%

-31.9%

272

331

-17.9%

-18.3%

One BtoB

888

1,108

-19.8%

-19.8%

Energy Management

375

814

-53.9%

-53.9%

Operational KPIs                                                                                                                                                                                          

Number of One BtoC contracts (in thousands)                                          image 

 

EBIT in One BtoC activities decreased organically by 18.3% compared to the first half of 2024, mainly due to a negative timing effect in the second quarter, whereas it had been particularly positive in the first half of 2024. These elements were partially offset by good margins in Europe in a market environment that allows for full valuation of risk costs. 

One BtoB EBIT decreased organically by 19.8%, mainly due to the significant decrease in timing effects that had positively impacted EBIT in the first half of 2024. The activity also benefited from good commercial momentum in the first half of 2025, with margin levels in line with expectations. 

EBIT in Energy Management decreased organically by 53.9%. This decrease mainly reflects the continued normalization of market conditions, lower market reserve releases compared to the first half of 2024, a negative one-off related to gas transportation tariffs in Austria and the Netherlands, and softer activity in Q2 2025 due to geopolitical and economic uncertainty. 

             


MANAGEMENT REPORT

1 ENGIE FIRST-HALF 2025 RESULTS

 

Nuclear

 

En millions d'+euros

June 30, 2025

June 30, 2024

% change 

(reported  basis)

% change

(organic basis)

EBITDA

EBIT

Operational KPIs

Output (BE + FR, @ share, TWh)

Availability (Belgium at 100%)

863

1,121

-23.0%

-23.0%

503

770

-34.6%

-34.6%

 

13.8

16.0

-13.7%

+81.2%

+88.0%

-680 bps

EBIT in Nuclear declined organically by 34.6% due to lower captured prices in the first half of 2025, as well as a negative volume effect linked to the permanent shutdown of Doel 1 in February 2025 and the conformity outage of Tihange 3 in the second quarter. EBIT was also impacted by a higher level of depreciation, reflecting investments made in 2024 and 2025 which were depreciated over a shorter period due to the legal end-of-life of the assets.

1.6.5.         Comparable basis organic growth analysis

% change 

                                                                                                                                                                                                                                                                                             (reported/organic

In millions of euros                                                                                                                                                               June 30, 2025            June 30, 2024                         basis)

Revenues

Scope effect

Exchange rate effect

Comparable data

38,066

37,525

+1.4%

(44)

(358)

(216)

38,022

36,953

+2.9%

% change 

                                                                                                                                                                                                                                                                                             (reported/organic

In millions of euros                                                                                                                                                               June 30, 2025            June 30, 2024                          basis)

EBITDA

Scope effect

Exchange rate effect

Comparable data

8,259

8,922

-7.4%

(35)

(101)

(116)

8,224

8,706

-5.5%

% change 

                                                                                                                                                                                                                                                                                             (reported/organic

In millions of euros                                                                                                                                                               June 30, 2025            June 30, 2024                          basis)

EBIT

Scope effect

Exchange rate effect

Comparable data

5,598

6,392

-12.4%

(16)

(96)

(98)

5,582

6,198

-9.9%

The calculation of organic growth aims to present comparable data both in terms of the exchange rates used to convert the financial statements of foreign companies and in terms of contributing entities (consolidation method and contribution in terms of comparable number of months). Organic growth in percentage terms represents the ratio between the data for the current year (Y) and the previous year (Y-1) restated as follows:

•       the Y-1 data are corrected by removing the contributions of entities transferred during the Y-1 period or prorata temporis for the number of months after the transfer in Y;

•       the Y-1 data are converted at the exchange rate for the period Y;

•       the Y data are corrected with the Y acquisition data or prorata temporis for the number of months prior to the Y-1 acquisition.

1 ENGIE FIRST-HALF 2025 RESULTS

1.6.6.         Other income statement items 

The reconciliation between EBIT and Net income/(loss) is presented below:

% change

In millions of euros                                                                                                                                                                                 June 30, 2025          June 30, 2024 (reported basis)

EBIT

5,598

6,392

-12.4%

(+) Mark-to-Market on commodity contracts other than trading instruments

(209)

(2,239)

(+) Non-recurring share in net income of equity method entities

(8)

(4)

Current operating income including operating MtM and share in net income of equity method entities 

5,382

4,149

+29.7%

Impairment losses

(28)

(293)

Restructuring costs

(62)

(155)

Changes in scope of consolidation

190

544

Other non-recurring items

(46)

(24)

Income/(loss) from operating activities

5,436

4,221

+28.8%

Net financial income/(loss)

(1,007)

(1,022)

Income tax benefit/(expense)

(1,010)

(802)

NET INCOME/(LOSS) 

3,419

2,397

 

Net recurring income/(loss), Group share

3,057

3,766

 

Net recurring income/(loss) Group share per share

1.16

0.78

 

Net income/(loss) Group share

2,923

1,942

 

Net income/(loss) attributable to non-controlling interests 

497

455

 

The reconciliation between Net recurring income/(loss) Group share and Net income/(loss) Group share is presented below:

In millions of euros                                                                                                                                                                                                                   June 30, 2025            June 30, 2024

Impairment losses

(293)

(28)

Restructuring costs

(62)

(155)

Changes in scope of consolidation

190

544

Other non-recurring items

(46)

(24)

Mark-to-Market on commodity contracts other than trading instruments

(209)

(2,239)

Non-recurring net financial income/(loss)

(33)

(40)

Non-recurring income tax benefit/(expense)

50

365

Other

3

18

Net income/(loss) Group share

2,923

1,942

Net recurring income/(loss), Group share                                                                                                                  3,057                        3,766

Income from operating activities amounted to €5,436 million (see Note 2 “Main changes in group structure and other highlights of the period”).

Adjusted for non-recurring items, the net financial loss totaled €974 million in first-half 2025, remaining broadly stable compared to first-half 2024 (€-982 million).

The income tax expense for first-half 2025 amounted to €1,010 million (versus an income tax expense of €802 million for first-half 2024). Adjusted for non-recurring items, the recurring effective tax rate was 25.8% at end-June 2025 compared with 24.2% at end-June 2024, mainly due to the one-off surtax imposed on the profits of large companies in France.

Net recurring income Group share amounted to €3.1 billion in first-half 2025 compared to €3.8 billion in first-half 2024, mainly driven by EBIT.

Net income Group share amounted to €2.9 billion, an improvement of €1.0 billion compared to first-half 2024, largely in line with the changes in income from operating activities.


2   CHANGES IN FINANCIAL NET DEBT

2           CHANGES IN FINANCIAL NET DEBT

image

Financial net debt stood at €35.7 billion, up €2.4 billion compared to December 31, 2024. This increase was mainly driven by:

•       capital expenditure over the period of €3.3 billion;

•       dividends paid to ENGIE SA shareholders and to non-controlling interests of €4.0 billion;

•       funding and expenses related to nuclear in Belgium totaling €3.8 billion.

This was partially offset by CFFO of €8.4 billion.

The financial net debt to EBITDA ratio stood at 2.4x, up 0.3x compared to December 31, 2024. The average cost of gross debt was 4.15%.

In millions of euros                                                                                                                                                                                                                        June 30, 2025          Dec 31, 2024

Financial net debt 

EBITDA (12 months rolling)

NET DEBT/EBITDA RATIO

35,671

33,223

15,566

2.13

14,903

2.39

Economic net debt stood at €46.8 billion, down €1.1 billion compared to December 31, 2024.

The economic net debt to EBITDA ratio stood at 3.1x, stable compared to December 31, 2024 and in line with the target ratio below or equal to 4.0x.

In millions of euros                                                                                                                                                                                                                        June 30, 2025          Dec 31, 2024

Economic net debt 

EBITDA (12 months rolling)

ECONOMIC NET DEBT/EBITDA RATIO

46,765

47,874

15,566

3.08

14,903

3.14

 

Ratings

•       S&P: BBB+/A-2 with stable outlook 

•       Moody’s: Baa1/P-2 with stable outlook 

•       Fitch: BBB+/F1 with stable outlook

2.1          Cash flow from operations (CFFO)

Cash Flow From Operations (CFFO) amounted to €8.4 billion in 2024, down €0.5 billion compared to a particularly high first-half 2024. 

Working Capital Requirements was positive at €1.4 billion, with a negative year-on-year variation of €0.3 billion due to the impact of margin calls (-€0.6 billion) and despite a high comparison base.

2.2          Liquidity

The Group maintained a strong level of liquidity at €23.2 billion at June 30, 2025, including €15.8 billion of cash(1).

image 

 

(1) Cash and cash equivalents plus liquid debt instruments held for cash investment purposes minus bank overdrafts.

                                                                                            FIRST-HALF FINANCIAL REPORT

3   OTHER ITEMS IN THE STATEMENT OF FINANCIAL POSITION

3      OTHER ITEMS IN THE STATEMENT OF FINANCIAL POSITION

image

In millions of euros                                                                                                                                                                          June 30, 2025         Dec. 31, 2024              Net change

Non-current assets Of which goodwill

107,133

110,185 13,291

(3,051)

13,169

(122)

Of which property, plant and equipment and intangible assets, net

70,983

72,352

(1,370)

Of which derivative instruments

4,518

6,689

(2,170)

Of which investments in equity method entities

7,902

8,373

(471)

Current assets

Of which trade and other payables

57,595

79,359

16,173

(21,764)

13,218

(2,955)

Of which derivative instruments

5,882

6,366

(484)

Of which assets classified as held for sale

264

1,248

(984)

Total equity

Total liabilities excluding equity

Provisions 

Borrowings

Derivative instruments

Other liabilities

Of which liabilities directly associated with assets classified as held for sale

38,322

41,458

148,646

33,621

52,006

13,646

48,812 560

(3,136)

126,407

(22,239)

18,303

(15,318)

52,201

195

10,488

(3,159)

45,415

(3,397)

(560)

The carrying amount of property, plant and equipment and intangible assets amounted to €70.9 billion, down

€1.4 billion compared with December 31, 2024. This change was primarily the result of depreciation and amortization (negative €2.6 billion) and translation adjustments (negative €2.2 billion, mainly concerning the US dollar), partially offset by investments over the period (positive €3.6 billion).  

Goodwill amounted to €13.2 billion, stable compared with December 31, 2024.  

Investments in equity method entities amounted to €7.9 billion, down compared to December 31, 2024.  

Total equity amounted to €38.3 billion, down by €3.1 billion compared with December 31, 2024. This decline was mainly due to other comprehensive income (negative €2.4 billion, mainly relating to translation adjustments for the period, chiefly concerning the US dollar) and distributed dividends (negative €4.1 billion), partially offset by net income for the period (positive €3.4 billion).  

Provisions amounted to €18.3 billion, strongly down compared with December 31, 2024 (see Note 9 “Provisions”).

                                                                                            FIRST-HALF FINANCIAL REPORT


 

4           RELATED PARTIES TRANSACTIONS  

image

Related parties transactions are described in Note 20 to the consolidated financial statements for the year ended December 31, 2024 and did not change significantly in first-half 2025.

HALF FINANCIAL REPORT

02 INTERIM CONDENSED

CONSOLIDATED FINANCIAL

STATEMENTS

 

INCOME STATEMENT .......................................................................................................................................................... 18 STATEMENT OF COMPREHENSIVE INCOME ............................................................................................................... 19 STATEMENT OF FINANCIAL POSITION ........................................................................................................................... 20 STATEMENT OF CHANGES IN EQUITY ........................................................................................................................... 22 STATEMENT OF CASH FLOWS ......................................................................................................................................... 24  

HALF FINANCIAL REPORT


INCOME STATEMENT

INCOME STATEMENT

In millions of euros                                                                                                                                                                                                Notes        June 30, 2025        June 30, 2024

REVENUES

4.3 & 5

38,066

37,525

Purchases and operating derivatives (1)

Personnel costs

Depreciation, amortization and provisions

Taxes

Other operating income

Current operating income including operating MtM 

 

 

 

 

 

 

(25,652)

(26,452)

(4,315)

(2,481)

(1,324)

616 3,569

(4,462)

(2,564)

(1,168)

645

4,866

Share in net income of equity method entities 

Current operating income including operating MtM and share in net income of equity method entities 

4.3

 

516

580

4,149

5,382

Impairment losses

Restructuring costs

Changes in scope of consolidation

Other non-recurring items

NET INCOME/(LOSS) FROM OPERATING ACTIVITIES

2.2

2.2

2.2

2.2

 

(28)

(293)

(155)

544

(24) 4,221

(62)

190

(46)

5,436

Financial expenses

Financial income

NET FINANCIAL INCOME/(LOSS)

 

 

6

(1,759)

(1,825)

803 (1,022)

752

(1,007)

Income tax benefit/(expense)

NET INCOME/(LOSS) 

 

 

(1,010)

(802)

2,397

3,419

Net income/(loss) Group share

 

2,923

1,942

Non-controlling interests

 

497

455

BASIC EARNINGS/(LOSS) PER SHARE (EUROS) (2)

DILUTED EARNINGS/(LOSS) PER SHARE (EUROS) (2)

 

 

1.16

0.78

0.78

1.16

(1)     Of which a net expense of €209 million in first-half 2025 relating to MtM on commodity contracts other than trading instruments (compared to a net expense of €2,239 million in first-half 2024) notably on some economic electricity and gas hedging positions not documented as cash flow hedges.

(2)     In accordance with IAS 33 – Earnings Per Share, earnings per share and diluted earnings per share are based on net income/(loss) Group share after deduction of payments to holders of deeply-subordinated perpetual notes.

NB: The amounts shown in the tables are expressed in millions of euros. In certain cases, rounding may cause non-material discrepancies in the totals.

 

STATEMENT OF COMPREHENSIVE INCOME

STATEMENT OF COMPREHENSIVE INCOME

In millions of euros                                                                                                                                                                                               Notes        June 30, 2025        June 30, 2024

NET INCOME/(LOSS)

 

3,419

2,397

Debt instruments

Net investment hedges

Cash flow hedges (excl. commodity instruments)

Commodity cash flow hedges

Deferred tax on recyclable or recycled items

Share of equity method entities in recyclable items, net of tax

Translation adjustments (1)

TOTAL RECYCLABLE ITEMS

7

8

8

8

 

 

 

 

(10)

620

(125)

193

122

(1,400)

3,559

150

(749)

56

(104)

(2,172)

57

(2,564)

2,760

Equity instruments

Actuarial gains and losses

Deferred tax on non-recyclable items

TOTAL NON-RECYCLABLE ITEMS

TOTAL RECYCLABLE ITEMS AND NON-RECYCLABLE ITEMS

7

 

 

 

 

16

160

243

503

(91)

(109)

168

553

(2,395)

3,313

TOTAL COMPREHENSIVE INCOME/(LOSS)

 

1,024

5,710

Of which owners of the parent

 

930

5,237

Of which non-controlling interests

 

94

473

(1)      Translation adjustments for the period mainly relate to the US dollar.

NB: The amounts shown in the tables are expressed in millions of euros. In certain cases, rounding may cause non-material discrepancies in the totals.

STATEMENT OF FINANCIAL POSITION

STATEMENT OF FINANCIAL POSITION

ASSETS

In millions of euros                                                                                                                                                                                         Notes          June 30, 2025           Dec. 31, 2024

Non-current assets

Goodwill

 

0

 

 

13,291

13,169

Intangible assets, net

0

7,882

7,964

Property, plant and equipment, net

0

63,101

64,388

Other financial assets

0

8,833

7,722

Derivative instruments

7

4,518

6,689

Assets from contracts with customers

5

3

3

Investments in equity method entities 

0

7,902

8,373

Other non-current assets

0

980

908

Deferred tax assets

0

746

847

TOTAL NON-CURRENT ASSETS

 

107,133

110,185

Current assets

Other financial assets

 

0

 

 

11,959

2,587

Derivative instruments

7

5,882

6,366

Trade and other receivables, net

5

13,218

16,173

Assets from contracts with customers

5

7,292

9,229

Inventories

0

3,162

5,061

Other current assets

0

10,195

12,395

Cash and cash equivalents

0

14,996

16,928

Assets classified as held for sale

2

264

1,248

TOTAL CURRENT ASSETS

 

57,595

79,359

TOTAL ASSETS

 

164,729

189,544

NB: The amounts shown in the tables are expressed in millions of euros. In certain cases, rounding may cause non-material discrepancies in the totals.

STATEMENT OF FINANCIAL POSITION

EQUITY AND LIABILITIES

In millions of euros                                                                                                                                                                                   Notes              June 30, 2025           Dec. 31, 2024

Shareholders' equity

Non-controlling interests

TOTAL EQUITY

 

0

0

30,924

34,556

6,902

41,458

7,397

38,322

Non-current liabilities

Provisions

Long-term borrowings

Derivative instruments

Other financial liabilities

Liabilities from contracts with customers

Other non-current liabilities

Deferred tax liabilities

TOTAL NON-CURRENT LIABILITIES

 

9

7

7

7

7

0

0

 

 

 

15,909

42,880

7,695

97

153

2,591

5,875

75,201

15,791

41,835

5,673

93

434

2,647

5,566

72,038

Current liabilities

Provisions

Short-term borrowings

Derivative instruments

Trade and other payables

Liabilities from contracts with customers

Other current liabilities

Liabilities directly associated with assets classified as held for sale

TOTAL CURRENT LIABILITIES

 

9

7

7

7

7

0

2

 

 

 

17,712

9,127

5,951

19,153

3,818

16,565

560 72,884

2,512

10,366

4,815

15,679

3,077

17,920

54,369

TOTAL EQUITY AND LIABILITIES

 

164,729

189,544

NB: The amounts shown in the tables are expressed in millions of euros. In certain cases, rounding may cause non-material discrepancies in the totals.

 

 


INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

STATEMENT OF CHANGES IN EQUITY

 

STATEMENT OF CHANGES IN EQUITY

                                                                                                           Deeply-       Changes

Additio- subor- in fair nal Consoli- dinated value

Share paid-in dated perpetual and In millions of euros capital capital reserves notes other

Translation

adjust- Treasury ments stock

Shareholders' controlling equity

Noninterests       Total

EQUITY AT DECEMBER 31, 2023                2,435        23,916

5,198

3,393

(3,015)

(1,693)              (177)

     30,057               5,667 35,724

Net income/(loss)                                                              

Other comprehensive income/(loss)                                     

1,942 533

 

 

 

2,714

                 

       1,942              455      2,397

         48                 

       3,295               19      3,313

image                                                                                                                             2,714           48                         5,237              473

                                                                                                                                                                                  22

            

                          114

(233)

(119)

                              ‐

2

2

                              ‐

19

19

Transactions between owners (3)                                                    114                                                 

Transactions with an impact on non-

controlling interests                                                                                                                         

Share capital increases and decreases                                                                                                 

Other changes                                                                 ‐               ‐                               ‐                                               ‐                 1

imageEQUITY AT JUNE 30, 2024                          2,435     21,033        7,080         4,038         (301)     (1,645)         (128)       32,512           5,455

(1)     On April 30, 2024, the Shareholders’ Meeting approved the payment of a €1.43 dividend per share for 2023. In accordance with Article 26.2 of the bylaws, a 10% bonus loyalty dividend of €0.143 per share was awarded to shares registered for at least two years at December 31, 2023 and that remained registered in the name of the same shareholder until the dividend payment date. The loyalty dividend is capped at 0.5% of the share capital for each eligible shareholder. On May 6, 2024, the Group settled the dividend of €1.43 per share with rights to ordinary dividends settled in cash (total of €3,469 million), as well as the dividend for shares eligible for the loyalty bonus ( for a total of €34 million).

(2)     In June 2024, ENGIE SA redeemed deeply-subordinated perpetual notes for a total of €1,190 million (a redemption of the €338 million of outstanding redeemed deeply-subordinated perpetual notes issued in 2014 and a partial early redemption of two other tranches for €852 million). At the same time, in June 2024, ENGIE SA issued two new green deeply-subordinated perpetual notes for a total of €1,835 million.

In accordance with IAS 32 - Financial Instruments – Presentation, and given their characteristics, these instruments are recognized in equity in the Group's consolidated financial statements.

At June 30, 2024, the Group paid out €33 million to the holders of these securities. The outstanding nominal value was €4,038 million, compared with €3,393 million at December 31, 2023.

(3)     Mainly concerns the acquisition in February 20, 2024, of an additional 12% stake in ENGIE Romania.

NB: The amounts shown in the tables are expressed in millions of euros. In certain cases, rounding may cause non-material discrepancies in the totals.

             

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

STATEMENT OF CHANGES IN EQUITY

 

In millions of euros

                                                 Deeply-   Changes

Additio- subor- in fair Translanal Consoli- dinated value tion

Share paid-in dated perpetual and adjust- Treasury capital capital reserves notes other ments stock

Shareholders' equity

Noncontrolling interests

Total

EQUITY AT DECEMBER 31, 2024

2,435

21,025

8,937

4,038

(200)

(1,557)

(122)

34,556

6,902

41,458

Net income/(loss)

 

 

2,923

 

 

 

 

2,923

497

3,419

Other comprehensive income/(loss) (1)

 

 

160

 

(370)

(1,783)

 

(1,993)

(403)

(2,395)

TOTAL COMPREHENSIVE INCOME/(LOSS)

 

 

3,082

(370)

(1,783)

930

94

1,024

Share-based payment

 

 

78

 

 

 

 

78

78

Dividends paid in cash (2)

 

(3,634)

 

 

 

 

(3,634)

(506)

(4,140)

Purchase/disposal of treasury stock

 

 

(52)

 

 

 

(4)

(55)

(55)

Operations on deeply-subordinated perpetual notes (3)

 

 

(101)

(648)

 

 

 

(749)

(749)

Transactions between owners (4)

 

 

(205)

 

 

 

 

(205)

904

699

Transactions with an impact on noncontrolling interests

 

 

 

 

 

 

 

Share capital increases and decreases

 

 

 

 

 

 

 

2

2

Other changes

3

3

2

5

EQUITY AT JUNE 30, 2025

2,435

21,025

8,110

3,390

(570)

(3,340)

(126)

30,924

7,397

38,322

(1)     Translation adjustments for the period mainly relate to the US dollar.

(2)     On April 24, 2025, the Shareholders’ Meeting approved the payment of a €1.48 dividend per share for 2024. In accordance with Article 26.2 of the bylaws, a 10% bonus loyalty dividend of €0.148 per share was awarded to shares registered for at least two years at December 31, 2024 and that remained registered in the name of the same shareholder until the dividend payment date. The loyalty dividend is capped at 0.5% of the share capital for each eligible shareholder. On April 29, 2025, the Group settled the dividend of €1.48 per share with rights to ordinary dividends in cash (total of €3,597 million), as well as the dividend for shares eligible for the loyalty bonus (for a total of €38 million). 

(3)     On February 28, 2025, ENGIE SA redeemed a deeply-subordinated perpetual note (PERP NC 02/2025, coupon 3.25%, ISIN code: FR0013398229) for €454,5 million on the first option date.

On June 6, 2025, ENGIE SA notified the exercise of the annual option to redeem the balance of a deeply-subordinated perpetual note (PERP NC 07/2025, coupon 1.625%, ISIN: FR0013431244) for an amount of €193 million (i.e. a total amount of €196 million including accrued interest), previously included in equity and reclassified as debt. The debt was repaid on July 8, 2025.

In accordance with IAS 32 – Financial Instruments - Presentation, and given their characteristics, these instruments are recognized in equity in the Group's consolidated financial statements.

At June 30, 2025, the Group paid out €108 million to the holders of these securities, net of €7 million received in early redemption indemnities. The outstanding nominal value was €3,390 million, compared with €4,038 million at December 31, 2024.

(4)     In March 2025, ENGIE North America completed the sale with Ares Management Infrastructure Opportunities (Ares) fund of a minority stake (49%) in a 0.9 GW portfolio of storage and renewable energy assets in the United States (Aspen). This transaction reduced the Group's financial net debt by €0.4 billion.

In May 2025, ENGIE North America completed the sale with CBRE Investment Management (CBRE IM) of a 49.5% minority stake in a 2.4 GW portfolio of battery storage assets in Texas and California (Vulcan & Cascade). This transaction reduced the Group's financial net debt by €0.3 billion. A second tranche, for assets still to be sold, will be paid by ARES in the second half of 2025. These two transactions, which involve a sale without loss of control, are accounted for as transactions between equity owners, with no impact on the income statement.

NB:   The amounts shown in the tables are expressed in millions of euros. In certain cases, rounding may cause non-material discrepancies in the totals.

 

 

 

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

image

STATEMENT OF CASH FLOWS

 

STATEMENT OF CASH FLOWS

image

In millions of euros                                                                                                                                                                                           Notes         June 30, 2025         June 30, 2024

NET INCOME/(LOSS)

 

3,419

2,397

- Share in net income/(loss) of equity method entities

+ Dividends received from equity method entities

- Net depreciation, amortization, impairment and provisions

- Impact of changes in scope of consolidation and other non-recurring items

- Mark-to-Market on commodity contracts other than trading instruments

- Other items with no cash impact

- Income tax expense

- Net financial income/(loss)

Cash generated from operations before income tax and working capital requirements + Tax paid

Change in working capital requirements (1)

 

 

 

 

 

 

 

6

 

 

 

(516)

(580)

602

2,816

(514)

1,449

(256)

802

1,022

7,737

(420)

1,657

625

2,267

(145)

(48)

(165)

1,010

1,007

7,454

(423)

(10,505)

CASH FLOW FROM OPERATING ACTIVITIES

 

(3,475)

8,974

Acquisitions of property, plant and equipment and intangible assets

Acquisitions of controlling interests in entities, net of cash and cash equivalents acquired

Acquisitions of investments in equity method entities and joint operations

Acquisitions of equity and debt instruments

Disposals of property, plant and equipment, and intangible assets

Loss of controlling interests in entities, net of cash and cash equivalents sold

Disposals of investments in equity method entities and joint operations

Disposals of equity and debt instruments

Interests received on financial assets

Dividends received on equity instruments

Change in loans and receivables originated by the Group and other (1)

 

2 & 7

2 & 7

7

 

2 & 7

2 & 7

7

 

 

(3,432)

(4,028)

(761)

(2)

2,063

29

7

419

22

237

(16) (3,387)

(221)

(182)

(843)

51

102

441

3

215

(5)

8,964

CASH FLOW FROM (USED IN) INVESTING ACTIVITIES

 

5,093

(5,418)

Dividends paid (2) 

Repayment of borrowings and debt

Change in financial assets held for investment and financing purposes Interest paid

Interest received on cash and cash equivalents

Cash flow on derivatives qualifying as net investment hedges and compensation payments on derivatives and on early buyback of borrowings

Increase in borrowings

Increase/decrease in capital

Purchase and/or sale of treasury stock

Changes in ownership interests in controlled entities (3)

 

 

 

 

 

 

 

 

 

(3,984)

(3,632)

(3,887)

(153)

(862) 398

27

4,343

996

(9)

(1,418)

254

(663)

256

57

2,294

(438)

(55)

609

CASH FLOW FROM (USED IN) FINANCING ACTIVITIES

 

(3,088)

(2,779)

Effects of changes in exchange rates and other

TOTAL CASH FLOW FOR THE PERIOD

 

 

(462)

19

(1,932)

796

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

16,928

16,578

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

14,996

17,374

(1)     Changes in these two items include the effects of monetizing part of the financial assets set aside to cover nuclear provisions (“Change in loans and receivables originated by the Group and other”) in order to settle the payment of the first installment of the nuclear liability (“Change in working capital requirements) (see Note 9).

(2)     In addition to the dividend payment approved in April by the ENGIE SA Annual General Meeting (see “Statement of changes in equity”), the line “Dividends paid” also includes the coupons paid to owners of deeply-subordinated perpetual notes for an amount of €106 million in first-half 2025 (€33 million in first-half 2024).

(3)     In March 2025, ENGIE North America completed the sale with Ares Management Infrastructure Opportunities (Ares) of a 49% minority interest in a 0,9 GW portfolio of storage and renewable energy assets in the United States (Aspen). This transaction resulted in a €0.4 billion reduction in the Group’s financial net debt. In May 2025, ENGIE North America completed the sale, with CBRE Investment Management (CBRE IM) of a 49,5% minority interest in a 2.4 GW portfolio of battery storage assets in Texas and California (Vulcan & Cascade).  This transaction resulted in a decrease of €0.3 billion in the Group’s financial net debt.

NB: The amounts shown in the tables are expressed in millions of euros. In certain cases, rounding may cause non-material discrepancies in the totals.


HALF FINANCIAL REPORT

03 NOTES TO THE INTERIM

CONDENSED

CONSOLIDATED FINANCIAL

STATEMENTS

 

Note 1

ACCOUNTING STANDARDS AND METHODS .............................................................................................. 27

Note 2

MAIN CHANGES IN GROUP STRUCTURE AND OTHER HIGHLIGHTS OF THE PERIOD .................. 30

Note 3

FINANCIAL INDICATORS USED IN FINANCIAL COMMUNICATION ........................................................ 34

Note 4

SEGMENT INFORMATION ................................................................................................................................ 37

Note 5

REVENUES ........................................................................................................................................................... 42

Note 6

NET FINANCIAL INCOME/(LOSS) .................................................................................................................... 44

Note 7

FINANCIAL INSTRUMENTS .............................................................................................................................. 45

Note 8

RISKS ARISING FROM FINANCIAL INSTRUMENTS ................................................................................... 48

Note 9

PROVISIONS ........................................................................................................................................................ 51

Note 10

RELATED PARTY TRANSACTIONS ................................................................................................................ 53

Note 11

LEGAL AND ANTI-TRUST PROCEEDINGS ................................................................................................... 54

Note 12

SUBSEQUENT EVENTS .................................................................................................................................... 57

HALF FINANCIAL REPORT


INFORMATION ON THE ENGIE GROUP

ENGIE SA, the parent company of the Group, is a French société anonyme with a Board of Directors and is subject to the provisions of Book II of the French Commercial Code (Code de Commerce), as well as to all other provisions of French law applicable to French commercial companies. It was incorporated on November 20, 2004 for a period of 99 years. It is governed by current and future laws and by regulations applicable to sociétés anonymes and its bylaws. 

The Group is headquartered at 1, place Samuel de Champlain, 92400 Courbevoie (France). 

ENGIE shares are listed on the Paris, Brussels and Luxembourg stock exchanges. 

On July 31, 2025, the Group’s Board of Directors approved and authorized for issue the interim condensed consolidated financial statements of the Group and its subsidiaries for the six months ended June 30, 2025. 

NOTE 1 ACCOUNTING STANDARDS AND METHODS   

image

1.1          Accounting standards  

In accordance with the European Regulation on international accounting standards dated July 19, 2002, the Group’s annual consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as published by the International Accounting Standards Board (IASB) and endorsed by the European Union(1). The Group’s interim condensed consolidated financial statements for the six months ended June 30, 2025 were prepared in accordance with the provisions of IAS 34 – Interim Financial Reporting, which allows entities to present selected explanatory notes. These do not therefore incorporate all of the notes and disclosures required by IFRS for the annual consolidated financial statements, and accordingly must be read in conjunction with the consolidated financial statements for the year ended December 31, 2024, subject to specific provisions relating to the preparation of interim condensed consolidated financial statements as described hereafter (see Note 1.3).  

The accounting principles used to prepare the Group’s interim condensed consolidated financial statements are consistent with those used to prepare the consolidated financial statements for the year ended December 31, 2024, apart from the following developments in IFRS presented below. 

1.1.1          IFRS standards, amendments or IFRIC interpretations applicable in 2025 

        •      Amendments to IAS 21 – The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability. 

These amendments have no material impact on the Group’s consolidated financial statements.  

1.1.2 IFRS standards, amendments or IFRIC interpretations applicable after 2025, that the Group has elected not to early adopt 

•       Amendments to IFRS 9 – Financial Instruments and IFRS 7 – Financial Instruments: Disclosures – Amendments to the Classification and Measurement of Financial Instruments.  

•       Amendments to IFRS 9 – Financial Instruments; and IFRS 7 – Financial Instruments: Disclosures – Contracts

                Referencing Nature-dependent Electricity.                                                                   

image 

 

(1) Available on the European Commission’s website:

https://eur-lex.europa.eu/legal-content/EN/TXT/PDF/?uri=CELEX:32002R1606

 

•       Annual Improvements to IFRS Accounting Standards – Volume 11. 

•       IFRS 18 – Presentation and Disclosure in Financial Statements(1) 

•       IFRS 19 – Subsidiaries without Public Accountability: Disclosures(1)

The impact of these amendments, improvements and standards is currently being assessed. 

1.2          Use of estimates and judgment  
1.2.1          Estimates 

The preparation of consolidated financial statements requires the use of estimates and assumptions to determine the value of assets and liabilities and contingent assets and liabilities at the reporting date, as well as income and expenses reported during the period. 

Developments in the economic and financial environment, particularly relating to volatile commodities markets, and political instability have prompted the Group to step up its risk oversight procedures, mainly in measuring financial instruments, and assessing counterparty and liquidity risk. The estimates used by the Group, among other things, to test for impairment and to measure provisions, also take into account this environment and the market volatility. 

Accounting estimates are made in a context that remains sensitive to energy market developments, therefore making it difficult to apprehend medium and short-term economic prospects. 

Due to uncertainties inherent in the estimation process, the Group regularly revises its estimates in light of currently available information. Final outcomes could differ from those estimates. 

The key estimates used in preparing the Group’s consolidated financial statements for the six months ended June 30, 2025 relate mainly to: 

•       measurement of the recoverable amounts of goodwill, property, plant and equipment and intangible assets

(see Note 2 “Main changes in Group structure and other business highlights of the period”); 

•       measurement of the fair value of assets and liabilities (see Note 7 “Financial instruments” and Note 8 “Risks arising from financial instruments”);  

•       measurement of provisions, and particularly provisions for dismantling facilities, disputes, and pensions and other employee benefits (see Note 9 “Provisions”); 

•       measurement of unmetered revenues (energy in the meter) in a context of fluctuating commodity prices (see Note 5 “Revenues”); 

•       measurement of recognized tax loss carry-forwards, taking into account, where applicable, taxable income revisions and projections. 

             

image 

 

(1) These standards and amendments have not yet been adopted by the European Union.

1.2.2          Judgment 

As well as relying on estimates, Group management also makes judgments to define the appropriate accounting policies to apply to certain activities and transactions, particularly when the IFRS Standards and IFRIC Interpretations in force do not specifically deal with the related accounting issues. 

In particular, the Group exercised its judgment in: 

•       assessing the type of control; 

•       identifying the performance obligations of sales contracts; 

•       determining how revenues are recognized for distribution or transmission services invoiced to customers; 

•       identifying own use contracts as defined by IFRS 9 within non-financial purchase and sale contracts (electricity, gas, etc.); 

•       identifying the agreements that contain lease contracts; 

•       identifying offsetting arrangements that meet the criteria set out in IAS 32 – Financial Instruments: Presentation (see Note 7 “Financial instruments”). 

1.3          Specificities of interim financial reporting  
1.3.1          Seasonality of operations 

The Group’s operations are intrinsically subject to seasonal fluctuations, but key performance indicators and operating income are influenced even more by changes in climatic conditions than by seasonality. Consequently, the interim results for the six months ended June 30, 2025 are not necessarily indicative of those that may be expected for full-year 2025. 

1.3.2          Income tax expense 

Current and deferred income tax expense for interim periods is calculated at the level of each tax entity by applying the average estimated annual effective tax rate for the current year to the taxable income for the interim period, with the exception of significant exceptional items. Significant exceptional items, if any, are recognized using their specific applicable taxation. 

1.3.3          Pension benefit obligations 

Pension costs for interim periods are calculated on the basis of the actuarial valuations performed at the end of the prior year. If necessary, these valuations are adjusted to take account of curtailments, settlements or other major non-recurring events that have occurred during the period. Furthermore, amounts recognized in the statement of financial position in respect of defined benefit plans are adjusted, if necessary, in order to reflect material changes impacting the yield on investment-grade corporate bonds in the geographic area concerned (benchmark used to determine the discount rate) and the value and actual return on plan assets.


NOTE 2 MAIN CHANGES IN GROUP STRUCTURE AND OTHER HIGHLIGHTS OF THE PERIOD

image

2.1          Main changes in Group structure
2.1.1          Disposals carried out in first-half 2025

The table below shows the impact of the main disposals and sale agreements of first-half 2025 on the Group’s financial net debt, excluding partial disposals with respect to DBSO or DBOO (1) activities:

                                                                                                                                                     Disposal price net of                Reduction in

In millions of euros                                                                                                                                                                                                                                   fees          financial net debt

Partial disposal of the Group’s equity-accounted stake in SAFIEC SA (“Safi”) – Morocco 

30

30

Disposal of gas-fired power plants in Uch – Pakistan 

90

11

Disposal of the remaining stake in Gaztransport & Technigaz (GTT)  

280

280

Disposal of the stake in ENGIE Services US – United States 

101

73

Other disposals that are not material taken individually

122

35

TOTAL

623

429

In the first half of 2025, the Group completed the disposal of several assets previously recognized as “Assets classified as held for sale” at December 31, 2024:

•       Safi (coal-fired power plant, Morocco) – sale, on January 21, 2025, of part (15.66%) of the Group’s equityaccounted stake in SAFIEC SA (“Safi”), which operates the Safi coal plant in Morocco. This transaction reduced the Group’s financial net debt by €30 million, with no material impact on the income statement. In light of the changes in governance that took place in 2025, the Group’s residual stake in Safi (17.67%) is now accounted for as an equity instrument in accordance with IFRS 9. 

•       Uch (gas-fired power plants, Pakistan) – complete sale on April 15, 2025 of two Group subsidiaries, Uch Power Limited and Uch-II Power Limited, that own and operate gas-fired power plants in Pakistan. The sale price of €0.1 billion had no material impact on the Group’s financial net debt or income statement.

•       Gaztransport & Technigaz (GTT) – completion of the sale of ENGIE’s residual stake in GTT on May 30, 2025.

This transaction reduced the Group’s financial net debt by €0.3 billion and generated a capital gain of €0.15 billion.

•       ENGIE Services US (ESUS) – sale, on June 12, 2025, of the Group’s stake in ESUS (a company providing energy solutions in the United States). This transaction, with a sale price of €0.1 billion, generated a capital gain of around €40 million.

The Group also carried out two disposals in the United States, without loss of control. The two transactions improved financial net debt by €0.7 billion (see “Statement of changes in equity”).

             

image 

 

(1) Develop, Build, Share and Operate (DBSO, disposal with loss of control)  and Develop, Build, Own and Operate (DBOO, disposal without loss of control) are models used in the Renewables & Flex Power GB, based on continuous rotation of capital employed.

2.1.2          Assets classified as held for sale

At June 30, 2025, assets classified as held for sale amounted to €264 million and related to the Group’s equity interest (46%) in E&E Algeria Touat BV (the company that holds a 65% stake in the TouatGaz consortium, in partnership with Sonatrach, which operates the Touat gas field in Algeria).

2.1.3          Acquisitions carried out in first-half 2025

In total, acquisitions carried out in first-half 2025 (including financial investments in equity method entities) impacted financial net debt by €0.6 billion. The most material of these transactions was the acquisition, on March 19, 2025, of a 157MW renewable energy portfolio in the United Kingdom, comprising three onshore wind farms and four solar farms. The transaction increased financial net debt by €0.2 billion.

2.2          Other highlights of the period
2.2.1          Goodwill and ENGIE’s reorganization

On January 16, 2025, the Group announced a change in the scope of its Global Business Units (GBU). As of February 1, 2025, the Group is structured around four Global Business Units: Renewables & Flex Power, Networks, Local Energy Infrastructures and Supply & Energy Management.

As part of this reorganization, the Group has modified its segment information within the meaning of IFRS 8 – Operating Segments and, consequently, has reallocated the goodwill from the previous operating segments to the new operating segments in accordance with IAS 36 – Impairment of Assets.

Of the six operating segments and “Other” activities (including GEMS) under the previous organization:

•       for Renewables and Retail goodwill, which amounted to €2,289 million and €1,843 million respectively at January 1, 2025, has been allocated directly to the new operating segments;

•       Nuclear keeps its goodwill, which amounted to €797 million at January 1, 2025, in the “Other” segment;  • goodwill for FlexGen, Networks, Energy Solutions and the GEMS operating entity, amounting to €1,483 million, €5,277 million, €1,091 million and €334 million respectively, has been allocated to the new operating segments.

             

The reallocation of goodwill at segment level as of January 1, 2025 was as follows:

In millions of              Energy Goodwill at euros  Infrastructures Renewables Retail FlexGen Solutions Nuclear Other Jan. 1,

Renewables & Flex Power

Renewables & BESS

2,289

1,031

3,320

Gas Generation Europe

72

72

Gas Generation

International

380

380

Networks

Gas Infrastructure

5,164

5,164

Power Infrastructure

113

113

Local Energy Infrastructures

1,008

12

1,021

Supply &

Energy

Management

Energy Management

One BtoB

322

322

One BtoC

1,843

1,843

Others

Nuclear

797

797

Local Energy RoW

83

83

Others

178

178

Goodwill at Jan.

 

1, 2025                                                                          5,277             2,289         1,843        1,483         1,091           797           512            13,291

image

The Group has also combined the following operating segments into a single reportable segment, in accordance with IFRS 8 – Operating Segments:

•       Gas Generation Europe and Gas Generation International;

•       Gas Infrastructure and Power Infrastructure.

2.2.2          Impact of the “One Big Beautiful Bill Act” tax reform in the United States

A US tax reform (the One Big Beautiful Bill Act) was signed into law by President Trump on July 4, 2025 providing for the scheduled phase-out of subsidies to renewable energies (IRA Investment Tax Credits and Production Tax Credits), with significant changes compared to the bill previously proposed by the House and the Senate.

The law defines conditions for wind/solar and storage assets to receive tax credits depending on several criteria:

•       “start of construction” and “placed in service” dates; and

•       the project not receiving “material assistance” from “Foreign Entities of Concern” (FEOC, including procurement from China).

These conditions result in a more restrictive application of tax incentives than those applicable prior to the law, especially for solar and wind projects, and therefore may potentially impact the Group’s investments in the United States. On July 7, 2025, an Executive Order from President Trump directed the US Treasury to issue new and revised guidance within 45 days to clarify the application of safe harbor rules (in particular, the “start of construction” qualification criteria).

ENGIE has around €2.0 billion in capitalized costs associated with US projects under construction, which to date are not affected based on the above criteria, given construction has already started and the related equipment has been secured. In addition, the Group also has intangible assets (capitalized development costs, and a pipeline of projects under development recognized through business combinations) for an amount close to negative €0.6 billion spanning the different technologies (onshore wind, solar and storage projects) and at various stages of development and planned commissioning.

To perform a complete safe harbor and economic analysis for those intangible assets, many uncertainties remain to date: implementation provisions of the law are still pending, impacts of the FEOC rules are still to be analyzed, recent announcements on international trade and tariffs add to the uncertainty, and the evolution of the fundamentals of the Renewables market in the United States remains to be monitored, especially long-term power market prices given the green power demand to be met. The Group will remeasure the recoverable amount of the assets in light of the clarifications obtained regarding these uncertainties. 

As a reminder, at December 31, 2024, ENGIE recorded an impairment loss of €133 million (Group share) on its US offshore projects through its investment in the Ocean Winds joint venture.  These projects were valued by the Group taking into account a four-year time lag in their development. Given the assumption made at the 2024 year-end, the Group considers that the “One Big Beautiful Bill Act” does not further affect the assets’ recoverable amount.

2.2.3          Other items of net income/(loss) from operating activities 

Other items of net income from operating activities amounted to €54 million in the first half of 2025.

The impact of changes in the scope of consolidation was a positive €190 million in first-half 2025, mainly due to the gain on the disposal of ENGIE’s residual stake in GTT (€0.15 billion) (see Note 2.1).

Moreover, in addition to the annual impairment tests on goodwill and non-amortizable intangible assets carried out in the second half of the year, the Group also tests goodwill, property, plant and equipment, intangible assets, investments in equity-accounted entities and financial assets for impairment whenever there is an indication that the asset may be impaired. No major events occurred in the first half of the year, with the exception of the US tax reform mentioned in Section 2.2.2.

2.2.4 Closing of the agreement with the Belgian State on the ten-year extension of two reactors and on the transfer of financial responsibility for nuclear waste management to the Belgian State

On March 14, 2025, ENGIE and the Belgian government completed the transaction to extend the Tihange 3 and Doel 4 nuclear reactors for ten years and transfer the responsibility related to nuclear waste. This final step, following the European Commission’s approval of the agreement on February 21, 2025, led to the payment of a first installment relating to the transfer of responsibility for nuclear waste and spent fuel. The second installment will be paid in the second half of the year when the reactors restart (see Note 9 “Provisions”).

The Group is continuing to work on setting up the operational governance system for the BE-NUC joint venture with the Belgian State (in particular, preparing for the partial spin-off of the assets), as well as on implementing the agreements, an essential step towards ensuring that the entity runs smoothly (in particular, the Energy Management Service Agreement and budget preparations in view of setting the right strike price, as set out in the Contract for Difference mechanism).


NOTE 3 FINANCIAL   INDICATORS USED      IN     FINANCIAL COMMUNICATION

image

This note sets out the Group principal non-GAAP performance measures and reconciles each of them to the corresponding IFRS metrics presented in the consolidated financial statements.

          3.1          EBITDA

The table below reconciles EBITDA with current operating income including operating MtM and share in net income of equity method entities:

           In millions of euros                                                                                                                                                                                                               June 30, 2025            June 30, 2024

Current operating income including operating MtM and share in net income of equity method entities

Mark-to-Market on commodity contracts other than trading instruments

Net depreciation and amortization/Other

Share-based payments (IFRS 2) 

Non-recurring share in net income of equity method entities

EBITDA

5,382

4,149

2,239

2,508

22

4 8,922

209

2,577

84

8

8,259

Nuclear

EBITDA excluding Nuclear

863

1,121

7,801

7,396

 

          3.2          EBIT

The table below reconciles EBIT with current operating income including operating MtM and share in net income of equity method:

           In millions of euros                                                                                                                                                                                                               June 30, 2025            June 30, 2024

Current operating income including operating MtM and share in net income of equity method entities

Mark-to-Market on commodity contracts other than trading instruments

Non-recurring share in net income of equity method entities

EBIT

5,382

4,149

2,239

4 6,392

209

8

5,598

Nuclear

EBIT excluding Nuclear

503

770

5,623

5,095

      

          3.3          Net recurring income Group share (NriGs)

Net recurring income Group share is a financial indicator used by the Group in its financial reporting to present net income Group share adjusted for unusual, abnormal or non-recurring items.

The table below reconciles net income/(loss) with net recurring income Group share:

           In millions of euros                                                                                                                                                                                 Notes            June 30, 2025            June 30, 2024

NET INCOME/(LOSS) GROUP SHARE

Net income/(loss) attributable to non-controlling interests 

NET INCOME/(LOSS) 

Reconciliation items between “Current operating income including operating MtM and share in net income of equity method entities” and “Net income/(loss) from operating activities”

Impairment losses 

 

 

 

 

2.2

2,923

1,942

455

2,397

(71)

293

497

3,419

(54)

28

Restructuring costs

2.2

62

155

Changes in scope of consolidation

2.2

(190)

(544)

Other non-recurring items

2.2

46

24

Other adjusted items

Mark-to-Market on commodity contracts other than trading instruments

 

 

199

1,918

2,239

209

Ineffective portion of derivatives qualified as fair value hedges

6

18

6

Gains/(losses) on debt restructuring and early unwinding of derivative financial instruments

6

Change in fair value of derivatives not qualified as hedges and ineffective portion of derivatives qualified as cash flow hedges

6

(63)

73

Non-recurring income/(loss) from debt instruments and equity instruments

6

78

(39)

Other adjusted tax impacts

 

(50)

(365)

Non-recurring income/(loss) included in share in net income of equity method entities 

 

8

4

NET RECURRING INCOME/(LOSS) 

Net recurring income/(loss) attributable to non-controlling interests 

NET RECURRING INCOME/(LOSS) GROUP SHARE

 

 

 

3,565

4,243

477 3,766

508

3,057

 

          3.4          Cash flow from operations (CFFO)

The table below reconciles cash flow from operations (CFFO) with items in the statement of cash flows:

           In millions of euros                                                                                                                                                                                                               June 30, 2025            June 30, 2024

Cash generated from operations before income tax and working capital requirements Tax paid

Change in working capital requirements

Nuclear - expenditure on power plant dismantling and reprocessing, fuel storage

7,454

7,737

(420)

1,657 198

(423)

(10,505)

12,112

Interest received on financial assets

Dividends received on equity instruments

Interest paid

Interest received on cash and cash equivalents

Change in financial assets held for investment and financing purposes

(+) Change in financial assets held for investment or financing purposes recorded in the statement of financial position and other

215

237

(16)

(862)

398

(153) 153

(5)

(663)

256

254

(254)

CASH FLOW FROM OPERATIONS (CFFO)

8,441

8,930

 

       

          3.5          Capital expenditure (CAPEX) and growth CAPEX

The table below reconciles capital expenditure (CAPEX) with items in the statement of cash flows:

           In millions of euros                                                                                                                                                                                                               June 30, 2025            June 30, 2024

Acquisitions of property, plant and equipment and intangible assets

Acquisitions of controlling interests in entities, net of cash and cash equivalents acquired

(+) Cash and cash equivalents acquired

3,432

4,028

761

118

221

33

Acquisitions of investments in equity method entities and joint operations

Acquisitions of equity and debt instruments

Change in loans and receivables originated by the Group and other (+) Other

182

2

(2,063)

3,387

(3)

843

(8,964)

13

Change in ownership interests in controlled entities (1)

Disposal impacts relating to DBSO (2) activities 

(-) Financial investments Synatom / Disposal of financial assets Synatom 

(+) Change in scope  - Acquisitions

TOTAL CAPITAL EXPENDITURE (CAPEX)

(609)

(1,340)

308 5,199

(104)

8,318

(28)

3,338

(-) Maintenance CAPEX TOTAL GROWTH CAPEX

(1,115)

(1,119) 4,080

2,224

(1)      Develop, Build, Own & Operate (DBOO).

(2)      Develop, Build, Share & Operate; including Tax equity financing received.

 

          3.6          Financial net debt

The table below reconciles financial net debt with items in the statement of financial position:

           In millions of euros                                                                                                                                                                                       Notes            June 30, 2025         Dec. 31, 2024

(+) Long-term borrowings

7

41,835

42,880

(+) Short-term borrowings

7

10,366

9,127

(+) Derivative instruments - carried in liabilities

7

10,488

13,646

   (-) Derivative instruments hedging commodities and other items

 

(9,991)

(13,083)

(-) Other financial assets

7

(11,420)

(19,681)

   (+) Loans and receivables at amortized cost not included in financial net debt

5,226

14,022

   (+) Equity instruments at fair value

 

1,507

1,129

   (+) Debt instruments at fair value not included in financial net debt

 

3,023

2,655

(-) Cash and cash equivalents

7

(14,996)

(16,928)

(-) Derivative instruments - carried in assets

7

(10,400)

(13,055)

   (+) Derivative instruments hedging commodities and other items

10,033

12,510

FINANCIAL NET DEBT

35,671

33,223

 

 

          3.7          Economic net debt

The calculation of economic net debt is set out below:

           In millions of euros                                                                                                                Notes            June 30, 2025               Dec. 31, 2024

FINANCIAL NET DEBT

7

35,671

33,223

Provisions for back-end of the nuclear fuel cycle and dismantling of nuclear facilities

9

9,590

24,531

Other nuclear liabilities

9

3,639

822

Provisions for dismantling of  non-nuclear facilities

9

1,508

1,569

Post-employment benefits - Pensions

696

827

(-) Infrastructures regulated companies

 

258

239

Post-employment benefits - Reimbursement rights

(260)

(260)

Post-employment benefits - Other benefits 

3,639

3,765

(-) Infrastructures regulated companies

 

(2,368)

(2,460)

Deferred tax assets for pensions and related obligations 

(852)

(918)

(-) Infrastructures regulated companies

484

513

Plan assets relating to nuclear provisions, inventories of uranium and receivables of Electrabel

(5,239)

(13,978)

ECONOMIC NET DEBT

46,765

47,874


NOTE 4 SEGMENT INFORMATION

image

4.1          Operating segments and reportable segments

On January 16, 2025, ENGIE announced that it was reorganizing its Global Business Units (GBU) to meet the expectations of a constantly changing energy market characterized by increased need for flexible solutions to support the stability of power markets as renewables become a key source of generation and as demand grows among customers for a green energy supply, and to maximize value from its integrated model. The new organization was made effective on February 1, 2025. 

The Group Executive Committee, which is the chief operating decision maker within the meaning of IFRS 8 – Operating Segments, leads operational and financial performance and allocates resources within the Group for each of the activities underlying the GBUs: the “operating segments”. These “operating segments” are grouped together in "reportable segments" within the meaning of IFRS 8.

This change has led to a shift in the Group's segment reporting. The relationship between the old and new segments is as follows:

image

                                         Reporting           Operating                                                                           Flex        Energy

                GBU         Infrastructures Renewables       Retail        Nuclear     Other segment          segment   Gen          Solutions

image

Renewables & Flex Power

Renewables &        Renewables &

BESS                  BESS

X

X

Gas Generation Europe

X

Gas Generation

Gas Generation

International

X

Networks

Networks

Gas

Infrastructure

X

Power

Infrastructure

X

Local Energy Infrastructures

Local Energy Infrastructures

X

X

Supply &

Energy

Management

Energy

Management

Energy

Management

X

One BtoB

One BtoB

X

One BtoC

One BtoC

X

Others

Nuclear

Nuclear

X

Others

Local Energy

Infrastructures

RoW

X

Others

X

X

4.2          Reportable segments and operating segments  
4.2.1          Definition of reportable segments

ENGIE is organized around:

•       four Global Business Units (GBU) representing the Group’s four strategic activities: Renewables & Flex Power GBU, Networks GBU, Local Energy Infrastructures GBU, and Supply & Energy Management GBU;

•       and “Other”, comprising two operating units: Nuclear and Local Energy Infrastructures RoW (“Rest of World”), Tractebel and certain holding companies.

4.2.2           Description of reportable segments

•        Renewables & Flex Power comprises two reportable segments, Renewables & Batteries, and Gas Generation, divided into three operating segments: Renewables & Batteries, Gas Generation Europe and Gas Generation International.

It comprises all centralized renewable energy generation activities, including financing, construction, operation and maintenance of renewable energy facilities, using various energy sources such as hydroelectric, onshore wind, photovoltaic solar, biomass, offshore wind, and geothermal as well as activities to compensate for the intermittent nature of renewable energy by providing upstream flexibility (flexible thermal generation and pump- or battery- operated storage plants). It also includes the financing, construction and operation of desalination plants, whether or not connected to power plants (CCGT – Combined-Cycle Gas Turbines). 

•        Networks is a reportable segment comprising two operating segments: Gas Infrastructure and Power

Infrastructure.

It comprises the Group’s electricity and gas infrastructure activities and projects. These activities include the management and development of (i) gas and electricity transportation networks and natural gas distribution networks in and outside Europe, (ii) underground natural gas storage in Europe, and (iii) regasification infrastructure in France and Chile. Apart from the historical infrastructure management activities, its asset portfolio also contributes to energy decarbonization and network greening (gradual integration of green gas, hydrogenbased projects, etc.).

•        Local Energy Infrastructures meets the criteria of both an operating segment and a reportable segment. Mainly in Europe (France, Germany, Italy, etc.), it encompasses the construction and management of decentralized energy networks to produce energy (heating and cooling networks, distributed power generation plants, distributed solar power parks, low-carbon mobility, low-carbon cities and public lighting, etc.) and related services (energy efficiency, technical maintenance, sustainable development consulting).

•        Supply & Energy Management includes three operating segments that are also considered reportable segments: Energy Management, One BtoB and One BtoC.

It combines the Energy Management activities and is responsible, at the global level, for the supply of energy and the management of risk and optimization of assets on the markets. It also sells energy to companies and offers energy management services and solutions to support the decarbonization of the Group and its customers. Lastly, it includes all activities relating to the sale of gas and electricity to individual end customers, as well as services for residential customers.

•        Others encompasses the activities of two operating segments, Nuclear and Local Energy Infrastructures Rest of World (mainly in North America and Brazil), as well as Tractebel, Corporate and holding companies. Nuclear, which is considered a reportable segment, encompasses all of the Group’s nuclear activities, with seven reactors in Belgium (four in Doel and three in Tihange), four of which are currently in operation, and drawing rights on an number of power plants in France. 

4.3          Key indicators by reportable segment
REVENUES

                                                                                            June 30, 2025                                                       June 30, 2024

image

In millions of euros                                                                                 External         Intra-group                  Total             External         Intra-group                   Total

Renewables & Flex Power of which Renewables & BESS

4,920

1,361

6,282

5,007

718

5,725

2,750

114

2,864

2,982

106

3,088

of which Gas Generation

2,171

1,247

3,419

2,025

612

2,637

Networks

Local Energy Infrastructures

Supply & Energy Management of which Energy Management

4,181

522

4,702

3,557

515

4,072

4,541

138

4,679

4,480

137

4,617

23,121

2,160

25,281

23,243

(1,124)

22,119

3,385

1,886

5,271

2,674

(1,318)

1,357

of which One BtoB

12,876

92

12,967

12,834

65

12,900

of which One BtoC

6,799

183

6,982

7,668

128

7,796

Others Nuclear

1,303

1,770

3,073

1,238

1,636

2,874

154

1,742

1,896

38

1,614

1,652

Others

1,149

28

1,177

1,200

22

1,222

Elimination of intercompany transactions

TOTAL REVENUES

(5,951)

(5,951)

(1,882)

(1,882)

38,066

38,066

37,525

37,525

 

EBITDA

In millions of euros                                                                                                                                                                                                              June 30, 2025               June 30, 2024

Renewables & Flex Power

2,650

2,885

of which Renewables & BESS

1,801

1,880

of which Gas Generation

859

1,023

Networks

2,680

2,085

Local Energy Infrastructures

459

508

Supply & Energy Management

1,767

2,500

of which Energy Management

458

914

of which One BtoB

952

1,170

of which One BtoC

370

436

Others

(159)

(178)

Others

(159)

(178)

TOTAL EBITDA excluding Nuclear

7,396

7,801

Nuclear

863

1,121

TOTAL EBITDA

8,259

8,922

 

EBIT

In millions of euros                                                                                                                                                                                                              June 30, 2025               June 30, 2024

Renewables & Flex Power

1,988

2,295

of which Renewables & BESS

1,313

1,463

of which Gas Generation

690

856

Networks

1,722

1,137

Local Energy Infrastructures

236

280

Supply & Energy Management

1,536

2,254

of which Energy Management

389

834

of which One BtoB

888

1,108

of which One BtoC

272

331

Others

(387)

(343)

Others

(387)

(343)

TOTAL EBIT excluding Nuclear

5,095

5,623

Nuclear

503

770

TOTAL EBIT

5,598

6,392

 

             

SHARE IN NET INCOME/(LOSS) OF EQUITY METHOD ENTITIES

In millions of euros                                                                                                                                                                                                              June 30, 2025               June 30, 2024

Renewables & Flex Power

241

311

of which Renewables & BESS

81

119

of which Gas Generation

160

192

Networks

225

186

Local Energy Infrastructures

39

44

Supply & Energy Management

5

6

of which Energy Management

of which One BtoB

5

6

of which One BtoC

Others

6

33

Nuclear

(2)

Others

7

33

TOTAL SHARE IN NET INCOME/(LOSS) OF EQUITY METHOD ENTITIES

516

580

 

DEPRECIATION AND AMORTIZATION             

In millions of euros                                                                                                                                                                                                              June 30, 2025               June 30, 2024

Renewables & Flex Power

(659)

(588)

of which Renewables & BESS

(488)

(416)

of which Gas Generation

(168)

(167)

Networks

(954)

(947)

Local Energy Infrastructures

(221)

(227)

Supply & Energy Management

(234)

(244)

of which Energy Management

(72)

(77)

of which One BtoB

(63)

(62)

of which One BtoC

(97)

(105)

Others

(509)

(503)

Nuclear

(360)

(351)

Others

(150)

(152)

TOTAL DEPRECIATION AND AMORTIZATION

(2,577)

(2,508)

 

CAPITAL EXPENDITURES (CAPEX)

In millions of euros                                                                                                                                                                                                              June 30, 2025               June 30, 2024

Renewables & Flex Power

1,470

3,281

of which Renewables & BESS

1,281

3,123

of which Gas Generation

185

154

Networks

1,019

1,099

Local Energy Infrastructures

315

352

Supply & Energy Management

229

202

of which Energy Management

68

43

of which One BtoB

54

55

of which One BtoC

95

68

Others

305

266

Nuclear

142

138

Others

163

127

TOTAL CAPITAL EXPENDITURE (CAPEX)

3,338

5,199

 

             

GROWTH CAPEX

In millions of euros                                                                                                                                                                                                              June 30, 2025               June 30, 2024

of which Renewables & BESS

3,054

1,189

of which Gas Generation

80

66

Networks

394

512

Local Energy Infrastructures

266

270

Supply & Energy Management

136

112

of which Energy Management

28

6

of which One BtoB

35

34

of which One BtoC

63

37

Others

156

62

Nuclear

82

29

Other

74

33

TOTAL GROWTH CAPEX

2,224

4,080

Renewables & Flex Power                                                                                                                                        1,273                           3,124

4.4          Key indicators by geographic area

The amounts for revenues set out below are analyzed by destination of products and services sold. 

                                                                                                                                                                     Revenues

image

In millions of euros                                                                                                                                                                                                June 30, 2025                        June 30, 2024

France

15,579

16,895

Belgium

4,045

3,403

Other EU countries

8,875

7,804

Other European countries

2,649

2,129

North America

2,890

2,765

Asia, Middle East & Oceania

1,618

2,150

South America

2,250

2,198

Africa

160

182

TOTAL

38,066

37,525

Due to the variety of its businesses and their geographical location, the Group serves a very diverse range of situations and customer types (industry, local authorities and individual customers). Accordingly, no external customer represents individually 10% or more of the Group’s consolidated revenues.


TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5   REVENUES

NOTE 5 REVENUES

image

5.1          Revenues

Revenues from contracts with customers concerns revenues recognized in accordance with IFRS 15 – Revenue from Contracts with Customers (see Note 7 “Revenues” to the consolidated financial statements for the year ended December 31, 2024).

Revenues classified in the “Other” column relate to activities outside the scope of IFRS 15 and essentially relate to trading, lease or concession income, any financing components embedded in service contracts, and the effects of the tariff shield mechanisms.

The breakdown of revenues is presented in the table below:

                                                                                                

Sales of Sales of electricity services Constructions, and other linked to installations,

In millions of euros                                                                  Sales of gas            energies infrastructures            and O&M              Others             June 30, 2025

Renewables & Flex Power of which Renewables & BESS

103

4,248

2,483

143 54

271 99

155

114

4,920

2,750

of which Gas Generation

103

1,765

90

172

41

2,171

Networks

Local Energy Infrastructures

Supply & Energy Management of which Energy Management

75

107

10,439

2,215

8

2,130

11,487 553

3,698

51

357

272

299

2,218

158

21

100

35

679

324

4,181

4,541

23,121

3,385

of which One BtoB

4,372

8,189

44

15

255

12,876

of which One BtoC

3,851

2,745

41

79

83

6,799

Others Nuclear

8

41 1

5

2

1,226 137

22

15

1,303

154

Others

8

40

3

1,090

8

1,149

TOTAL REVENUES

10,732

17,914

4,255

4,173

992

38,066

                                                                                                

Sales of Sales of electricity services Constructions,

In millions of euros

Sales of gas

and other energies

linked to infrastructures

installations, and O&M

Others

June 30, 2024

Renewables & Flex Power of which Renewables & BESS

45

4,232

2,676

193

102

286 68

251

5,007

136

2,982

of which Gas Generation

45

1,556

91

217

115

2,025

Networks

Local Energy Infrastructures

Supply & Energy Management of which Energy Management

55

166

9,170

1,229

3

1,895

12,033 457

3,199

44

250

98

197

2,339

162 8

104

3,557

38

4,480

1,627

23,243

883

2,674

of which One BtoB

4,211

8,202

33

8

380

12,834

of which One BtoC

3,730

3,375

119

95

349

7,668

Others Nuclear

8

39 2

7

5

1,167 21

17

1,238

9

38

Others

8

37

2

1,146

7

1,200

TOTAL REVENUES

9,444

18,203

3,692

4,151

2,035

37,525

             

TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5   REVENUES

5.2          Trade and other receivables, assets and liabilities from contracts with customers
5.2.1          Trade and other receivables and assets from contracts with customers

In millions of euros                                                                                                                                                                                       June 30, 2025                               Dec. 31, 2024

Trade and other receivables, net 

13,218

16,173

Of which IFRS 15

6,233

6,880

Of which non-IFRS 15

6,984

9,292

Assets from contracts with customers

7,295

9,232

Accrued income and unbilled revenues

6,199

6,874

Energy in the meter (1)  

1,096

2,358

(1)     Net of advance payments.

Contract assets include accrued income and unbilled revenues, and delivered, un-metered and unbilled gas and electricity (“energy in the meter”). 

5.2.2          Liabilities from contracts with customers

                                                                                          June 30, 2025                                                         Dec. 31, 2024

image

In millions of euros                                                                     Non-current              Current                  Total        Non-current              Current                    Total

Liabilities from contracts with customers Advances and downpayments received

434

3,077

3,511

153

3,818

3,971

55

2,523

2,578

50

2,995

3,045

Deferred revenues

379

554

933

103

822

926


NOTE 6   NET FINANCIAL INCOME/(LOSS)

NOTE 6 NET FINANCIAL INCOME/(LOSS)

image

June 30,               June 30, In millions of euros                        Expense   Income     2025 Expense            Income     2024

Interest expense on gross debt and hedges

(1,006)

-

(1,006)

(1,061)

-

(1,061)

Cost of lease liabilities

(82)

(82)

(59)

(59)

Foreign exchange gains/losses on borrowings and hedges 

(19)

(19)

(20)

(20)

Ineffective portion of derivatives qualified as fair value hedges

(18)

(18)

(6)

(6)

Gains and losses on cash and cash equivalents and liquid debt instruments held for cash investment purposes

-

292

292

-

430

430

Capitalized borrowing costs

161

-

161

124

-

124

Cost of net debt 

(963)

292

(671)

(1,023)

430

(593)

Net interest expense on post-employment benefits and other long-term benefits

(74)

(74)

(77)

(77)

Unwinding of discounting adjustments to other long-term provisions

(346)

(346)

(459)

(459)

Change in fair value of derivatives not qualified as hedges and ineffective portion of derivatives qualified as cash flow hedges

65

65

(73)

(73)

Income/(loss) from debt instruments and equity instruments

(82)

11

(71)

21

21

Interest income on loans and receivables at amortized cost

64

64

134

134

Other

(359)

386

27

(194)

219

25

Other financial income and expenses

(796)

461

(336)

(802)

373

(429)

NET FINANCIAL INCOME/(LOSS)

(1,759)

752

(1,007)

(1,825)

803

(1,022)


TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7   FINANCIAL INSTRUMENTS

NOTE 7 FINANCIAL INSTRUMENTS

image

7.1          Financial assets

The table below sets out the Group financial assets by category, distinguishing between current and non-current items:

                                                                                                                            June 30, 2025                                  Dec. 31, 2024

image

                                                                                                                     Non-                                               Non-

In millions of euros                                                                                                               Notes         current       Current           Total       current       Current            Total

Other financial assets

8,833

2,587

11,420

7,722

11,959

19,681

Equity instruments at fair value through other comprehensive income

 

1,260

1,260

903

903

Equity instruments at fair value through profit or loss

 

247

247

226

226

Debt instruments at fair value through other comprehensive income

 

1,514

11

1,525

1,414

24

1,438

Debt instruments at fair value through profit or loss

 

1,673

920

2,593

1,468

785

2,253

Loans and receivables at amortized cost (1)

 

4,140

1,656

5,796

3,711

11,150

14,861

Trade and other receivables (2)

5.2

13,170

13,170

15,809

15,809

Assets from contracts with customers

5.2

3

7,292

7,295

3

9,229

9,232

Cash and cash equivalents

14,996

14,996

16,928

16,928

Derivative instruments (2)

7.4

4,518

5,930

10,448

6,689

6,730

13,418

TOTAL

 

13,354

43,975

57,329

14,413

60,655

75,068

(1)     The decrease in loans and receivables at amortized cost mainly comprises the effects of monetizing part of the assets set aside to cover nuclear provisions (“change in loans and receivables originated by the Group and other”) in order to settle the payment of the first installment of the nuclear liabilities (see Note 9).

(2)     To reflect their similar economic reality, MtM on commodity contracts is presented together with the margin calls, representing a reclassification in the presentation in the statement of financial position from “Derivative instruments” to “Trade and other receivables”.

7.2          Financial liabilities

The following table presents the Group’s different financial liabilities at June 30, 2025, broken down into current and  non-current items:

                                                                                                 June 30, 2025                                                    Dec. 31, 2024

image

In millions of euros                                                         Notes        Non-current             Current                 Total      Non-current             Current                  Total

Borrowings and debt

Trade and other payables (1)

Liabilities from contracts with customers

Derivative instruments (1)

Other financial liabilities

TOTAL

7.3

 

5.2

7.4

 

 

41,835

10,366

52,201

42,880

9,127

52,006

15,440

15,440

19,007

19,007

434

3,077

3,511

153

3,818

3,971

5,673

5,054

10,727

7,695

6,096

13,792

93

93

97

97

48,034

33,937

81,971

50,826

38,048

88,874

(1) To reflect their similar economic reality, MtM on commodity contracts is presented together with the margin calls, representing a reclassification in the presentation in the statement of financial position from “Derivative instruments” to “Trade and other receivables”.

 

 

NOTE 7   FINANCIAL INSTRUMENTS

7.3          Financial net debt
7.3.1          Financial net debt by type

                                                                                                                                        June 30, 2025                          Dec. 31, 2024

image

                                                                                                                                 Non-                                       Non-

In millions of euros                                                                                                                                                            current    Current        Total     current    Current          Total

Borrowings and debt

 

Bond issues

Bank borrowings

Negotiable commercial paper

Lease liabilities 

Other borrowings

Bank overdrafts and current accounts

BORROWINGS AND DEBT

31,430

2,929

34,358

33,341

6,003

3,270

266

42,880

1,409

844

5,001

473

1,138

262 9,127

34,750

6,847

5,001

3,743

1,404

262 52,006

5,888

792

6,680

4,695

4,695

3,081

444

3,525

1,436

1,227

2,664

279

279

41,835

10,366

52,201

Other financial assets

Other financial assets deducted from financial net debt (1)

(253)

(319)

image

Cash and cash equivalents

Cash and cash equivalents

image

Derivative instruments

Derivatives hedging borrowings

193

(63)

129

(41)

60

19

FINANCIAL NET DEBT

 

41,775

(6,105)

35,671

42,520

(9,296)

33,223

(1) This item notably corresponds to assets related to financing for €76 million, liquid debt instruments held for cash investment purposes for €1,095 million and margin calls on derivatives hedging borrowings carried in assets for €494 million (compared to €66 million, €1,035 million and €772 million respectively at December 31, 2024).

The fair value of gross borrowings and debt (excluding lease liabilities) amounted to €47,267 million at June 30, 2025, compared with a carrying amount of €48,573 million.

Financial income and expenses arising from borrowings and debt are presented in Note 6 “Net financial income/(loss)”.

7.3.2          Main events of the period
7.3.2.1 Impact of changes in the scope of consolidation and in exchange rates on financial net debt

Foreign-exchange movements in the first half of 2025 reduced financial net debt by €775 million, mainly driven by a €679 million favorable impact in relation to the US dollar, partly offset by a €30 million negative impact in relation to the Brazilian real.

The effects of disposals, acquisitions and other changes in the scope of consolidation during the period are detailed in Note 2 “Main changes in Group structure and other highlights of the period”.

             

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7   FINANCIAL INSTRUMENTS

 

7.3.2.2        Financing and refinancing transactions

The Group carried out the following main transactions in first-half 2025:

                              Entity                      Type                                     Currency Coupon

Issue date

Maturity date

Outstanding Outstanding amount  amount

(in millions (in millions of currency) of euros)

image

7.4          Derivative instruments

Derivative instruments recognized in assets and liabilities are measured at fair value and break down as follows:

                                                                         June 30, 2025                                                                    Dec. 31, 2024

In millions of euros

Assets

Liabilities

Assets

Liabilities

Non-

current

Current

Total

Non-

current

Current

Total

Non-

current

Current

Total

Non-

current

Current

Total

Derivatives hedging borrowings

260

107

367

453

44

497

472

73

545

431

133

564

Derivatives hedging commodities

2,567

5,740

8,307

3,806

4,950

8,756

4,948

6,577

11,525

5,715

5,887

11,602

Derivatives hedging other items (1)

1,691

83

1,774

1,414

60

1,474

1,269

79

1,348

1,549

77

1,626

TOTAL

4,518

5,930

10,448

5,673

5,054

10,727

6,689

6,730

13,418

7,695

6,096

13,792

(1) Derivatives hedging other items mainly include the interest rate component of interest rate derivatives (not qualified as hedges or qualified as cash flow hedges) that are excluded from financial net debt, as well as net investment hedge derivatives.

During first-half 2025, the Group made no significant reclassifications of financial instruments and no material transfers between levels in the fair value hierarchy.

The net amount of derivatives hedging commodities recognized in the statement of financial position is measured after taking into account offsetting agreements that meet the criteria set out in paragraph 42 of IAS 32. This offsetting has generated significant balance sheet effects in 2025 of approximately €3.7 billion and mainly concerns OTC derivatives concluded with counterparties for which the contractual terms provide for a net settlement of the transactions as well as a collateralization agreement (margin calls). 

NOTE 8   RISKS ARISING FROM FINANCIAL INSTRUMENTS

NOTE 8 RISKS ARISING FROM FINANCIAL INSTRUMENTS

image

The Group mainly uses derivative instruments to manage its exposure to market risks. The related risk-management policies are described in Chapter 2 “Risk factors and internal control” of the 2024 Universal Registration Document.

8.1          Market risks
8.1.1          Commodities risk
8.1.1.1        Portfolio management activities

Sensitivities of the commodity-related derivatives portfolio used as part of the portfolio management activities at June 30, 2025 are detailed in the table below.

These assumptions do not constitute an estimate of future market prices and are not representative of future changes in consolidated earnings and equity, insofar as they do not include, in particular, the sensitivities relating to the underlying hedged items (commodity purchase and sale contracts) which are not recognized at fair value.

Sensitivity analysis (1)  

                                                                                                                    June 30, 2025                                       Dec. 31, 2024

image

Pre-tax impact on     Pre-tax impact on other             other

                                                                                                    Pre-tax impact on       comprehensive Pre-tax impact on          comprehensive

In millions of euros                                                 Price changes                  income                   income                  income                    income

Oil-based products

Natural gas - Europe  

Natural gas - Europe  

Natural gas - Rest of the world

Electricity - Europe 

Electricity - Europe

Electricity - Rest of the world

Greenhouse gas emission rights

EUR/USD

EUR/GBP

+USD 10/bbl

-€10/MWh

+€10/MWh

+€3/MWh

-€20/MWh

+€20/MWh

+€5/MWh

+€2/ton

+10%

+10%

9

(284)

278

28

65

(65)

(448)

29

75

(1)

42

(957)

957

199

(598)

598

4

(183)

(109)

(1,111)

100

1,111

18

203

45

(727)

(48)

727

(501)

31

15

21

103

5

(1) The sensitivities shown above apply solely to financial commodity derivatives used for hedging purposes as part of the portfolio management activities.

 

8.1.1.2        Trading activities

The Group’s trading entities transact on organized exchanges and in the over-the-counter (OTC) market, using derivatives such as futures, forwards, swaps and options. Exposure to trading activities is tightly controlled through daily monitoring of compliance with Value at Risk (VaR) limits.

The use of Value at Risk (VaR) to quantify market risk arising from trading activities provides a transversal measure of risk taking all markets and products into account. VaR represents the maximum potential loss on a portfolio over a specified holding period based on a given confidence interval. It is not an indication of expected results but is back-tested on a regular basis.

The Group uses a one-day holding period and a 99% confidence interval to calculate VaR, as well as stress tests, in accordance with banking regulatory standards.

             

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8   RISKS ARISING FROM FINANCIAL INSTRUMENTS

 

The VaR table below presents the aggregate VaR for the Group’s trading entities.

Value at Risk

In millions of euros                                                              June 30, 2025          2025 average (1)       2025 maximum (2)

2025 minimum (2)  

2024 average (1)

Trading activities

15

                            12                             19

7

13

(1)     Average daily VaR.

(2)     Maximum and minimum daily VaR observed in 2025.

8.2          Liquidity risk

In the context of its operating activities, the Group is exposed to a risk of having insufficient liquidity to meet its contractual obligations. In addition to the risks inherent in managing working capital requirements (WCR), margin calls are required in certain market activities, which are a way of mitigating counterparty risk on hedging instruments through the use of collateral. 

The liquidity-enhancement measures put in place by the Group ensure a robust liquidity position and have remained broadly unchanged since December 31, 2024.

 

Diversifying sources of financing and liquidity 

In millions of euros

image 

(1)     Net of negotiable commercial paper.

(2)     Including cash and cash equivalents for €14,996 million, other financial assets reducing financial net debt for €1,095 million, net of bank overdrafts and cash current accounts for €274 million. 

NOTE 8   RISKS ARISING FROM FINANCIAL INSTRUMENTS

8.2.1          Undiscounted contractual payments relating to financial activities
Undiscounted contractual payments on outstanding borrowings and debt by maturity  

Total at

                                                                                                                                                             Beyond 5            June 30, Total at Dec.

In millions of euros                                                                                     2025          2026          2027          2028          2029         years               2025           31, 2024

Bond issues

Bank borrowings

Negotiable commercial paper

Lease liabilities

Other borrowings excluding accrued interest and margin calls

Bank overdrafts and current accounts

849

394

4,695

296

87

279

2,829

3,042

3,217

3,421

21,001

34,358

32,222

504

624

257

295

4,607

6,680

6,847

4,695

5,001

544

437

374

363

2,779

3,525

3,743

16

50

221

187

1,306

1,867

562

279

262


NOTE 9   PROVISIONS

NOTE 9 PROVISIONS

image

In millions of euros

Post-

employment and other long-term benefits

Back-end of the nuclear fuel cycle and dismantling of nuclear facilities

Dismantling of  non-nuclear facilities

Other contingencies

Total

AT DECEMBER 31, 2024

4,979

24,531

1,569

2,541

33,621

Additions

Utilizations

Reversals

Changes in scope of consolidation

Impact of unwinding discount adjustments

Translation adjustments

Other

137

(214)

(19)

78

(6) (158)

74

(250)

219

(14,984)

(34)

5

30

(76) 15

141

(295)

87

(42)

10

(23)

(12)

352

(793)

87

(57)

337

(105)

(15,139)

AT JUNE 30, 2025

4,797

9,590

1,508

2,408

18,303

Non-current

4,724

9,204

1,452

410

15,791

Current  

73

386

56

1,998

2,512

9.1          Post-employment benefits and other long-term benefits

Discount rates have increased by around 25 basis points across all geographical regions, reducing the amount of commitments by around €0.2 billion compared with December 31, 2024.

9.2          Obligations relating to nuclear power generation activities
9.2.1 Closing of the agreement with the Belgian State on the ten-year extension of two reactors and on the transfer of financial responsibility for nuclear waste management to the Belgian State

On March 14, 2025, ENGIE and the Belgian government completed the transaction covering the ten-year extension of the Tihange 3 and Doel 4 nuclear reactors and the transfer of responsibility related to nuclear waste. This final step follows on from the European Commission’s approval on February 21, 2025.

As agreed, the transaction resulted in the payment of the first installment to the Belgian State (€12.2 billion, including the Electrabel partners’ share in certain power generation facilities) related to category B and C waste (highly radioactive waste intended for geological storage). This payment was partially settled by monetizing part of the financial assets dedicated to covering nuclear provisions (€9.5 billion).

The balance of the lump sum (€3.5 billion2022, including the Electrabel partners’ share in certain power generation facilities), relating to category A waste (low-level radioactive waste intended for surface storage), is now recorded under “Other current liabilities” (and no longer as a provision). It will be paid when the extended units restart, by the end of 2025.

As a reminder, at the end of this agreement, the Group will essentially retain responsibility for the on-site storage of spent fuel waste until the end of the dismantling operations and until 2050 at the latest, as well as for the conditioning of all waste in accordance with the contractual agreement. The Group will also remain responsible for the final shutdown of the reactors, their dismantling and the clean-up of the site at the end of their operating life.

             

NOTE 9   PROVISIONS

9.2.2          Three-year review by the Commission for Nuclear Provisions (CPN)

Pursuant to the law of July 12, 2022, the process of setting up and managing all the remaining nuclear provisions, for which the Group is responsible, will continue to be reviewed by the Commission for Nuclear Provisions (CPN) every three years.

The CPN will perform the three-yearly review of nuclear provisions during the second half of 2025, based on the report that will be submitted to it by Group subsidiary Synatom in August 2025.

Pending completion of the technical and financial report by Synatom and its transmission for validation by the CPN, the Group considers that the currently available information is not sufficient for it to anticipate, at the present time and in a relevant manner ahead of the CPN validation process, the effects that the information would have on the amount of nuclear provisions.

Consequently, at June 30, 2025, these provisions are still based on the assumptions presented in Note 17.2 “Obligations relating to nuclear power generation activities” to the consolidated financial statements for the year ended December 31, 2024. The related sensitivities also remain unchanged.

9.2.3          Financial assets set aside to cover nuclear provisions  

The financial assets set aside to cover nuclear provisions are presented in Note 17.2.4 to the consolidated financial statements for the year ended December 31, 2024. Change in loans to non-Group legal entities and other cash in the first half of 2025 were as follows:

In millions of euros                                                                                                                                                                                                                 June 30, 2025             Dec. 31, 2024

Cash awaiting investment and cash UCITS (1)

Total loans and receivables at amortized cost

Equity instruments at fair value through other comprehensive income

Equity instruments at fair value through profit or loss

Debt instruments at fair value through other comprehensive profit or loss

Debt instruments at fair value through profit or loss

Debt instruments at fair value

Total equity and debt instruments at fair value

Derivative instruments

TOTAL (2)

 512

9 624

9 624

 640

 640

1,438

1,195

2,632

3,273

 (25) 12,871

 512

980

980

1,525

1,489

3,014

3,994

 43

4,549

(1)     The change in the period is related to the monetization of a portion of the financial assets set aside to cover nuclear provisions (€9.5 billion).

(2)     Not including €254 million in uranium inventories at June 30, 2025 (€301 million at December 31, 2024).

NOTE 10   RELATED PARTY TRANSACTIONS

NOTE 10 RELATED PARTY TRANSACTIONS

image

The related party transactions described in Note 20 to the consolidated financial statements for the year ended December 31, 2024 did not change significantly in first-half 2025.


NOTE 11 LEGAL AND ANTI-TRUST PROCEEDINGS

image

The Group is party to a number of legal and anti-trust proceedings with third parties or with legal and/or administrative authorities (including tax authorities) in the normal course of its business.

Legal and anti-trust proceedings are described in Note 23 to the consolidated financial statements for the year ended December 31, 2024. The developments in this regard during the first half of 2025 are presented below.

11.1        Renewables & Flex Power
11.1.1        Flémalle – EPC 

In November 2021, Electrabel SA entered into an Engineering, Procurement, Construction (EPC) agreement with SEPCO III for the construction of a gas-fired power plant in Flémalle (Belgium), in the context of the Capacity Remuneration Mechanism (CRM).

In August 2022, Electrabel SA terminated the EPC agreement with SEPCO III for non-performance of its contractual obligations and initiated arbitration proceedings in November 2022, to obtain compensation for the damage sustained.

SEPCO III filed a counterclaim against Electrabel seeking damages to cover the alleged loss it had sustained due to the termination of the contract. The proceedings are currently ongoing with the hearings set for December 2025. 

11.1.2        Chile – TotalEnergies 

On January 3, 2023, ENGIE Energía Chile SA initiated international arbitration proceedings against TotalEnergies Gas & Power Limited (“TotalEnergies”) for breaching its contractual obligations under an LNG supply contract entered into in August 2011. On June 13, 2025, the relevant arbitral tribunal rendered its awards in which it found that TotalEnergies had breached its contractual obligations and should be held liable to pay damages in the amount of approximately  USD 100 million plus interest to ENGIE Energia Chile SA. Given the very limited legal grounds available to TotalEnergies to challenge the award, the Group has recorded the damages and interests in its first-half 2025 income statement.

11.1.3         Chile – ENGIE Austral

The Chilean tax authorities have contested the price at which ENGIE Austral (ENAU) sold its shares in Eolica Monte Redondo (EMR) to ENGIE Energía Chile (EECL) in 2020, alleging that the price at which ENAU sold EMR to EECL (around USD 52 million, including interest and fines) was significantly below market price. In April 2025, ENAU filed an appeal before the relevant court against the tax assessment.

11.1.4        Saudi Arabia – Jubail 3B RO plant 

On January 9, 2025, following completion of the construction of the Jubail 3B desalination plant in Saudi Arabia, the EPC Contractor consortium formed by Acciona and SEPCO III issued a notice of dispute against ENGIE regarding certain construction-related matters.

On January 24, 2025, ENGIE replied to the EPC notice and issued a counterclaim based on certain disputed matters (including construction delays, costs incurred by ENGIE to take certain remediation actions, and liquidated damages due to the plant’s unavailability).

Amicable negotiations to settle the ongoing disputes were unsuccessful. Hence, on April 2, 2025, Acciona filed a request for arbitration before the Saudi Center for Commercial Arbitration (“SCCA”). On April 6, 2025, the SCCA initiated the arbitration process and on May 6, 2025, ENGIE submitted its response to the EPC arbitration notice. The first hearing will be set by the relevant arbitral tribunal.

11.2        Local Energy Infrastructures
11.2.1        Spain – Púnica

In the Púnica case (procedure concerning the awarding of contracts), 15 Cofely España employees, as well as the company itself, were placed under investigation by the examining judge in charge of the case. On July 19, 2021, the judge concluded the criminal investigation and referred Cofely España and eight (former) employees to the relevant criminal court. Cofely España lodged an appeal against this decision on September 30, 2021. On March 9, 2022, the appeal was dismissed and the referral decision upheld. The first hearings in this matter were held on April 7, 2025.

11.3        Other
11.3.1        Extension of operations at the nuclear power plants for the 2015-2025 period in Belgium

Various associations have brought actions before the Constitutional Court, the Conseil d'État and the ordinary courts against the laws and administrative decisions authorizing the extension of operations at the Doel 1 and Doel 2 plants in Belgium. On June 22, 2017 the Constitutional Court referred the matter to the Court of Justice of the European Union (CJEU) for a preliminary ruling. In its judgment of July 29, 2019, the CJEU held that the Belgian law extending the operating lives of the Doel 1 and Doel 2 power plants was adopted without the required environmental impact assessments being carried out first, but that the effects of the law could provisionally be maintained where there was a genuine and serious threat of an interruption to the electricity supply, and then only for the length of time strictly necessary to eliminate this threat. In its decision of March 5, 2020, the Constitutional Court overturned the law extending Doel 1 and Doel 2, while maintaining its effects until the legislator adopted a new law after having carried out the required environmental impact assessment, including a cross-border public consultation process, all by December 31, 2022 at the latest.

The environmental impact assessment and the cross-border public consultation were carried out by the Belgian State in 2021. The draft law, which included the findings of the assessment and conclusions of the consultation, was passed by the Belgian Federal Parliament on October 11, 2022 and became law on November 3, 2022.

The appeal before the Conseil d'État against the administrative decisions that allowed the extension of operations at the Doel 1 and Doel 2 plants was still pending at December 31, 2024. The auditor submitted their report on January 21, 2025, concluding that the appeal was inadmissible. The Court acknowledged the withdrawal of the parties on May 13, 2025. The case is closed.

11.3.2 Action against the Belgian energy regulator’s decision to implement the law of December 16, 2022 introducing a cap on electricity producers’ market revenues 

Electrabel lodged an action for annulment with the Belgian Market Court (Cour des Marchés) on March 29, 2023 against the decision of the Belgian energy regulator (CREG) to implement the December 16, 2022 law introducing a cap on the market revenues made by electricity producers in 2022. Electrabel lodged a second action for annulment with the same court against the same regulator’s decision regarding 2023 revenues.

Electrabel contests the validity of this revenue cap, arguing that it is contrary to the European Regulation that introduced it. In particular, Electrabel claims that the cap is falsely determined based on market revenue presumptions and not on revenues actually received, as is provided for by the Regulation, and that it applies retroactively from August 1, 2022, which falls outside the period covered by the Regulation. The Market Court handed down its ruling in the first case on October 18, 2023, finding that the action was prima facie admissible, and referred three questions to the CJEU for a preliminary ruling. On January 10, 2025, CREG lodged an appeal against this ruling. The second case was heard on January 10, 2024, and the ruling handed down on January 31 was suspended pending the CJEU ruling on the first case. The Advocate General delivered their opinion on February 27, 2025, finding that the Regulation does not preclude the use of presumptions if the conditions laid down in the Regulation are complied with, nor does it preclude the Belgian State from taxing on the basis of its national law for a period prior to the Regulation.

An appeal was also lodged with the Constitutional Court in June 2023 and was joined with the actions for annulment lodged by the various parties. The Court handed down its ruling on June 20, 2024, referring 15 questions to the CJEU for a preliminary ruling. In addition to the above-mentioned appeals, two claims for restitution of the 2022 and 2023 taxes have been lodged, as well as an action before the Court of first instance for the annulment of the taxes.

11.3.3        Action for annulment before the Belgian Constitutional Court against the Phoenix Law

Five Flemish and five French-speaking universities have each filed an appeal with the Constitutional Court to strike down certain sections of the law on energy security and nuclear energy reform, known as the Phoenix Law. The sections concerned are those relating to (i) the lump sums to be paid, in particular by Electrabel, to obtain the transfer of financial responsibility to the public institution Hedera for the management of radioactive waste and spent fuel from the Doel and Tihange nuclear power plants, (ii) the conditions for the operational transfer of this waste and spent fuel between Electrabel and the National Agency for Radioactive Waste and Enriched Fissile Materials, and (iii) the protective measures enjoyed by Electrabel, ENGIE (and Luminus) in certain cases listed in Sections 39 to 41 of the Phoenix Law, which cause direct losses to one of these parties. The appellants mainly argue that these sections are discriminatory and violate the principle of equality protected in particular by the Constitution as well as the polluter pays principle enshrined in the EURATOM Treaty and Council Directive 2011/70/Euratom establishing a community framework for the responsible and safe management of spent fuel and radioactive waste. Electrabel filed an application to join the proceedings in order to defend its interests on February 17, 2025.

11.3.4        Withholding tax

In their tax deficiency notice dated December 22, 2008, the French tax authorities challenged the treatment as corporate income tax of the non-recourse Dailly sale by SUEZ (now ENGIE) of a disputed withholding tax (précompte) receivable in 2005 for an amount of €995 million (receivable relating to the précompte paid in respect of the 1999-2003 fiscal years). The Montreuil Administrative Court handed down a judgment in ENGIE’s favor in 2019, which led the French tax authorities to take the decision on appeal before the Versailles Administrative Court of Appeal, which overturned the decision of the Court in 2021. On April 14, 2023, the Conseil d’État overturned the Versailles Administrative Court of Appeal’s ruling on the grounds that the assigned claim should be classified as an advance repayment of non-deductible tax, irrespective of the fact that the State had not authorized its repayment by the bank assigning the claim, and that the repayment was only partial. The Conseil d'État referred the case back to the Versailles Administrative Court of Appeal to decide on the basis of a procedure that made the tax treatment of the disputed assignment of receivables in 2005 dependent on the outcome of the précompte litigation itself.

On April 3, 2025 the Court of Appeal ruled in favor of ENGIE SA. The decision is final. 


NOTE 12   SUBSEQUENT EVENTS

NOTE 12 SUBSEQUENT EVENTS

image

Except for the enactment of the U.S. tax reform known as the “One Big Beautiful Bill Act” (see Note 2.2.2), no significant events have occurred since the closing of the accounts on June 30, 2025.


04 STATEMENT BY THE

PERSON RESPONSIBLE

FOR THE FIRST-HALF

FINANCIAL REPORT

HALF FINANCIAL REPORT

STATEMENT BY THE PERSON RESPONSIBLE FOR THE FIRST-HALF FINANCIAL REPORT

image

 

Party responsible for the First-Half Financial Report

Catherine MacGregor, Chief Executive Officer.

Declaration by the party responsible for the First-Half Financial Report 

“I hereby certify that, to the best of my knowledge, the condensed interim consolidated financial statements for the six months ended June 30, 2025 have been prepared in accordance with the applicable accounting standards and give a true and fair view of the assets, liabilities, financial position and net income or loss of the Company and all the entities included in the consolidation, and that the interim management report presents a fair view of the significant events of first-half 2025, their impact on the interim financial statements, the main related party transactions and describes the main risks and uncertainties to which the Group is exposed for the second half of 2025.”

Courbevoie, July 31, 2025

The Chief Executive Officer

Catherine MacGregor

ENGIE - 2025 FIRST-HALF FINANCIAL REPORT

59

05 STATUTORY AUDITORS’

REVIEW REPORT ON THE

FIRST-HALF FINANCIAL

INFORMATION

ENGIE - 2025 FIRST-HALF FINANCIAL REPORT 60

STATUTORY AUDITORS' REVIEW REPORT ON THE FIRST-HALF FINANCIAL INFORMATION

image

 

This is a free translation into English of the statutory auditors’ review report on the half-yearly financial information issued in French and is provided solely for the convenience of English-speaking users. This report includes information relating to the specific verification of information given in the Group’s half-yearly management report. This report should be read in conjunction with, and construed in accordance with, French law and professional standards applicable in France.

To the Shareholders,

In compliance with the assignment entrusted to us by your shareholders’ meeting and in accordance with the requirements of Article L.451-1-2 III of the French Monetary and Financial Code (Code monétaire et financier), we hereby report to you on:

•       the review of the accompanying interim condensed consolidated financial statements of ENGIE for the halfyear ended June 30, 2025;

•       the verification of the information contained in the half-yearly management report.

These interim condensed consolidated financial statements are the responsibility of the Board of Directors. Our role is to express a conclusion on these financial statements based on our review.

1. Conclusion on the financial statements

We conducted our limited review in accordance with professional standards applicable in France. 

A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with professional standards applicable in France and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34 - standard of the IFRSs as adopted by the European Union applicable to interim financial information. 

2. Specific verification 

We have also verified the information presented in the interim management report on the interim condensed consolidated financial statements subject to our review.

We have no matters to report as to its fair presentation and consistency with the interim condensed consolidated financial statements.

Paris-La Défense, July 31, 2025

The Statutory Auditors

French original signed by

                DELOITTE & ASSOCIES                                                                          ERNST & YOUNG et Autres

Laurence Dubois                 Nadia Laadouli                                                     Sarah Kokot                        Guillaume Rouger

ENGIE - 2025 FIRST-HALF FINANCIAL REPORT

61

 

 


 

 

 

A public limited company with a share capital of 2,435,285,011 euros 

Corporate headquarters: 1 place Samuel de Champlain 

92400 Courbevoie – France 

Tél.: +33 (0)1 44 22 00 00 

 

Register of commerce: 542 107 651 RCS NANTERRE 

VAT FR 13 542 107 651 engie.com

image

 

See all ENGIE news