PRESS RELEASE

from CREDIT COOPERATIF

Financial Statements at 30 June 2026

FINANCIAL STATEMENTS OF BNP PARIBAS HOME LOAN SFH AS AT 30 JUNE 2026

(In Euros)

CONTENTS

Income statement at 30 June 2026 3

Balance sheet at 30 June 2026 4

Cash flow statement at 30 June 2026 5

1 - Summary of accounting principles applied by BNP Paribas SFH 6

2 - Notes to the income statement at 30 June 2026 8

2.a Interest margin 8

2.b Commissions 8

2.c General operating expenses 8

3.d Income tax 8

3 - Notes to the balance sheet at 30 June 2026 9

3.a Receivables due for credit institutions 9

3.b Other assets and liabilities 9

3.c Accruals 9

3.d Debts represented by a security 10

3.e Subordinated debts 10

4 – Guarantee commitments 11

4.a Guarantee and security commitments 11

5 - Additional Information 12

5.a Capital operations 12

5.b Reconciliation of shareholder’s equity from 31 Dec. 2025 to 30 June 2026 12

5.c Maturity of assets and liabilities 12

Statutory auditors' review report on the half-year financial information 13

INCOME STATEMENT AT 30 JUNE 2026

In eurosNotes30/06/2026F/Y 202530/06/2025
Interest and similar income2.A405,462,776679,750,504309,362,414
Interest and similar expenses2.A(401,133,438)(670,594,433)(304,318,553)
Commissions (income)2.B625,0001,250,000625,000
Commissions (expenses)2.B-(53,280)(9,480)
NET BANKING INCOME4,954,33710,352,7905,659,381
Other administrative expenses2.C(832,910)(1,549,216)(729,472)
GROSS OPERATING INCOME4,121,4288,803,5744,929,908
OPERATING INCOME4,121,4288,803,5744,929,908
Gains or losses on fixed assets--
RECURRING PRE-TAX PROFIT4,121,4288,803,5744,929,908
Income tax2.D(1,017,145)(2,216,167)(1,210,401)
NET INCOME3,104,2836,587,4073,719,507

BALANCE SHEET AT 30 JUNE 2026

In euros, onNotes30 June 202631 December 2025
ASSETS
Cash, Central banks820820
Receivables due from credit institutions3.A35,902,513,68135,338,493,427
Other assets3.B2,402,4143,302,315
Accruals3.C40,826,39948,146,309
TOTAL ASSETS35,945,743,31435,389,942,871
DEBTS
Debts due to credit institutions3.A390,121,090630,593,661
Debts represented by a security3.D35,171,433,92934,364,269,706
Other liabilities3.B177,479234,496
Accruals3.C53,157,16160,826,069
Subordinated debts3.E40,084,01840,083,583
TOTAL DEBTS35,654,973,67635,096,007,516
SHAREHOLDERS EQUITY5.B
Subscribed capital285,000,000285,000,000
Reserves2,665,3552,347,948
Financial year result3,104,2836,587,407
TOTAL SHAREHOLDERS’ EQUITY290,769,638293,935,355
TOTAL LIABILITIES35,945,743,31435,389,942,871
OFF-BALANCE SHEETNotes30 June 202631 December 2025
COMMITMENTS GIVEN
Guarantee commitments4.A2,306,8362,306,836
COMMITMENTS RECEIVED
Guarantee commitments4.A41,480,073,38341,575,002,339

CASH FLOW STATEMENT AT 30/06/2026

In euros30/06/2026F/Y 2025
Pre-tax income4,121,4288,803,574
+/- Net depreciation and amortization of tangible and intangible fixed assets
- Net provisions for other fixed assets and impairment of goodwill
= Net provision allocations
+/- Share of earnings from equity-accounted companies
+/- Net income (expenses) from investment activities
+/- Net income (expenses) from financing activities67,252,543140,647,379
+/- Other transactions(64,878,918)(136,815,727)
= Non-cash items included in net earnings before tax and other non-income adjustments2,373,6253,831,652
+/- Net increase (decrease) related to transactions with credit institutions(444,000,000)(810,000,000)
+/- Net increase (decrease) related to customers transactions
+/- Net increase (decrease) resulting from transactions affecting other financial assets or liabilities
+/-Net decrease resulting from transactions involving non-financial assets or liabilities(628,831)187,212
– Taxes paid(2,607,757)(4,288,977)
= Increase (decrease) in assets/liabilities from operating activities(447,236,588)(814,101,765)
Net increase (decrease) in cash flow from operating activities (A)(440,741,535)(801,466,539)
+/- Net decrease (increase) related to financial assets and equity investments
+/- Net increase (decrease) related to tangible and intangible fixed assets
Net increase (decrease) in cash from investing activities (B)
+/- Decrease in cash from transactions with shareholders(6,270,000)(11,685,000)
+/- Increase in cash from other financing activities444,000,000810,000,000
Net increase (decrease) in cash from financing activities (C)437,730,000798,315,000
Effect of exchange rate fluctuations on cash and cash equivalents (D)
Net increase (decrease) in cash (A+B+C+D)(3,011,535)(3,151,539)
Net increase (decrease) in cash flow from operating activities (A)(440,741,535)(801,465,539)
Net increase (decrease) in cash from investing activities (B)
Net increase (decrease) in cash from financing activities (C)437,730,000798,315,000
Effect of exchange rate fluctuations on cash and cash equivalents (D)
Balance of cash and cash equivalents at the start of the period18,564,93221,716,471
Cash asset accounts, central banks
Current accounts with credit institutions18,564,93221,716,471
Balance of cash and cash equivalents at the end of the period15,553,39718,564,932
Cash asset accounts, central banks
Current accounts with credit institutions15,553,39718,564,932
Increase (decrease) in cash and cash equivalents(3,011,535)(3,151,539)

Note 1 Summary of accounting principles applied by BNP Paribas Home Loan SFH

The financial statements of BNP Paribas Home Loan SFH have been prepared in accordance with the general accounting principles applicable in France to banking institutions, as set out in the following regulations:

  • ANC n°2014-07 of 26 November 2014 and its amending regulations since that date,
  • ANC n°2014-03 of 5 June 2014 on the General Chart of Accounts and its amending regulations since that date, including ANC regulations n°2022-06 of 4 November 2022 and n°2023-03 of 7 July 2023 applicable to financial years beginning on or after 1 January 2025 (no impact on the financial year).

The income statement at 30 June 2026 and the related notes to the financial statements present comparative information at 31 December 2025 and 30 June 2025.

The basic method chosen for assessing the elements listed in the financial statements is the historical cost method.

The following are main methods used:

RECEIVABLES DUE FROM CREDIT INSTITUTIONS AND CUSTOMERS

Receivables from credit institutions include all loans and advances, including subordinated loans and advances, held in connection with banking operations with credit institutions, with the exception of loans and advances evidenced by a security. They also include securities received under repurchase agreements, regardless of the type of operation, and receivables relating to securities delivered under repurchase agreements. They are broken down into sight and term loans.

Receivables from credit institutions and customers are recorded in the balance sheet at their nominal value plus accrued interest not yet due.

DEBTS REPRESENTED BY A SECURITY

Debts represented by a security are recorded at amortised cost.

The accrued interest not yet due on these securities is recorded in a related debt account and offset against the income statement.

Bond issue and redemption premiums are amortised on an actuarial basis over the life of the bonds, with costs relating to their issue spread over the same period on a straight-line basis.

RECORDING INCOME AND EXPENSES

Interest and similar commissions are recorded for their accrued amount, recorded pro rata temporis.

Commissions not treated as interest and corresponding to the provision of services are recorded on the date on which the service is provided or on a pro rata basis over the duration of the service provided when the service is continuous.

Foreign currency income and expenses are recorded at their equivalent value on the operation date.

INFORMATION ON RELATED PARTY TRANSACTIONS

Given the company’s business and its ownership structure (99.99%-owned subsidiary of BNP Paribas SA), the requirements of ANC n°2014-07 on the presentation of related party disclosures are not applicable.

TAX CONSOLIDATION

Since 01/01/2005, BNP Paribas Home Loan SFH has been integrated into the France tax group headed by BNP Paribas.

As regards corporation tax, in accordance with the terms of the tax consolidation agreement, tax is determined by the subsidiary, as in the absence of tax consolidation.

The amount thus calculated, after deduction of any tax credits, is due to the parent company, BNP PARIBAS SA.

CONSOLIDATION

The BNP Paribas Home Loan SFH SA accounts are integrated into the BNP Paribas SA consolidated accounts using to the full consolidation method.

GENERAL INFORMATION

In connection with the issuance of housing finance bonds, BNP Paribas has provided BNP Paribas Home Loan SFH with collateral in the amount of 41,480,073,383 euros at 30 June 2026.

This pool is being used in the amount of 38,632,954,545 euros, the minimum required by the rating agencies to cover existing issues as of 11/06/2026 (without over-collateralization). The surplus of 2,847,118,837 euros represents the over-collateralization raised as of 11/06/2026.

The Company’s registered office is in France and, in accordance with the provisions of article L.513-29 of the French Monetary and Financial Code, it has no branches or subsidiaries abroad, including in non-cooperative countries.

NOTE 2 NOTES TO THE INCOME STATEMENT AT 30 JUNE 2026

2.A INTEREST MARGIN

Under “Interest and similar income” and “Interest and similar expenses”, BNP Paribas Home Loan SFH presents the remuneration determined for financial instruments measured at amortised cost.

In euros30/06/2026
Income
30/06/2026
Expenses
F/Y 2025
Income
F/Y 2025
Expenses
Credit institutions400,368,120(11,371,832)666,266,142(29,524,873)
Current accounts, loans and borrowings400,368,120(11,371,832)666,266,142(29,524,873)
Debts represented by a security5,094,656(389,761,607)13,484,362(641,069,560)
Bonds5,094,656(387,958,252)13,484,362(637,341,565)
Subordinated term debts-(1,803,355)-(3,727,995)
INTEREST INCOME AND EXPENSES405,462,776(401,133,438)679,750,504(670,594,433)
2.B COMMISSIONS
In euros30/06/2026
Income
30/06/2026
Expenses
F/Y 2025
Income
F/Y 2025
Expenses
Banking and financial operations625,000-1,250,000(53,280)
Securities operations625,000-1,250,000(53,280)
COMMISSION INCOME AND EXPENSES625,000-1,250,000(53,280)
2.C GENERAL OPERATING EXPENSES
In euros30/06/2026F/Y 2025
Other administrative expenses(832,910)(1,549,216)
Remuneration of intermediaries(736,334)(1,355,518)
Taxes and levies(96,576)(193,698)
GENERAL OPERATING EXPENSES(832,910)(1,549,216)
2.D INCOME TAX

Since 01/01/2005, BNP Paribas Home Loan SFH has been integrated into the France tax group headed by BNP Paribas.

As regards corporation tax, in accordance with the terms of the tax consolidation agreement, tax is determined by the subsidiary, as in the absence of tax consolidation.

The amount thus calculated, after deduction of any tax credits, is due to the parent company, BNP Paribas SA.

In euros30/06/2026F/Y 2025
Current tax for the year(1,017,145)(2,216,167)
INCOME TAX(1,017,145)(2,216,167)

NOTE 3 NOTES TO THE BALANCE SHEET AT 30 JUNE 2026

3.A RECEIVABLES DUE FROM CREDIT INSTITUTIONS
In euros30/06/202631 December 2025
Loans and receivables35,902,514,50135,338,494,247
Cash, Central banks, Postal accounts820820
Customer overdrafts15,553,39718,564,112
Term accounts and loans35,886,960,28435,319,929,315
LOANS AND RECEIVABLES TO CREDIT INSTITUTIONS BEFORE IMPAIRMENT35,902,514,50135,338,494,247
of which related receivables349,960,283356,929,314
LOANS AND RECEIVABLES TO CREDIT INSTITUTIONS NET OF IMPAIRMENT35,902,514,50135,338,494,247
In euros30/06/202631 December 2025
Deposits and borrowings390,121,090630,593,661
Customer overdrafts390,121,090630,593,661
DEBTS DUE TO CREDIT INSTITUTIONS390,121,090630,593,661
of which related debts121,090593,661
3.B OTHER ASSETS AND LIABILITIES
In euros30/06/202631 December 2025
Sundry debtors2,402,4143,302,315
of which (S)ingle (R)esolution (F)und2,306,8362,306,836
OTHER ASSETS2,402,4143,302,315
Sundry creditors177,479234,496
OTHER LIABILITIES177,479234,496
3.C ACCRUALS
In euros30/06/202631 December 2025
Accrued income1,875,0001,250,000
Other accrual accounts receivable38,951,39946,896,309
Deferred expenses38,951,39946,896,309
ACCRUALS - ASSETS40,826,39948,146,309
Accrued expenses1,010,708911,544
Other accrual accounts payable52,146,45359,914,525
Deferred income52,146,45359,914,525
ACCRUALS - LIABILITIES53,157,16160,826,069
3.D DEBTS REPRESENTED BY A SECURITY
In euros30/06/202631 December 2025
Bonds34,822,000,00034,008,000,000
Related debts349,433,929356,269,706
DEBTS REPRESENTED BY A SECURITY35,171,433,92934,364,269,706
3.E SUBORDINATED DEBTS
In euros30/06/202631 December 2025
Repayable subordinated debts40,000,00040,000,000
Related debts84,01883,583
SUBORDINATED DEBTS40,084,01840,083,583

NOTE 4 GUARANTEE COMMITMENTS

4.A GUARANTEE AND SECURITIES COMMITMENTS
In euros30/06/202631 December 2025
Credit institutions2,306,8362,306,836
GUARANTEE COMMITMENTS GIVEN2,306,8362,306,836
Credit institutions41,480,073,38341,575,002,339
GUARANTEE COMMITMENTS RECEIVED41,480,073,38341,575,002,339

Guarantee commitments received correspond to collateral received by BNP Paribas SA.

NOTE 5 ADDITIONAL INFORMATION

5.A CAPITAL OPERATIONS
Capital operationsIn numbersUnit
value (in euros)
In eurosDate of authorisation by the General MeetingDate of decision by the Board of DirectorsDate of entitlement
NUMBER OF SHARES ISSUED AT 31 DECEMBER 202328,500,00010285,000,000
NUMBER OF SHARES ISSUED AT 31 DECEMBER 202428,500,00010285,000,000
NUMBER OF SHARES ISSUED AT 31 DECEMBER 202528,500,00010285,000,000
5.B RECONCILIATION OF SHAREHOLDERS’ EQUITY FROM 31 DECEMBER 2025 TO 30 JUNE 2026
In eurosCapitalLegal reserveResult for the periodOther reservesTotal shareholders’ equity
SHAREHOLDERS' EQUITY AT 31 DECEMBER 2025285,000,0002,326,6486,587,40721,300293,935,355
Dividends on result of 2025 financial year(6,270,000)(6,270,000)
Interim dividend on 2026 result
Capital reduction (by cancellation of shares)
Other changes329,370(6,587,407)6,258,037
Excess tax depreciation
2026 financial year result3,104,2833,104,283
SHAREHOLDERS’ EQUITY AT 30 JUNE 2026285,000,0002,656,0183,104,2839,337290,769,638
5.C MATURITY OF ASSETS AND LIABILITIES
In eurosOvernight sight operationsRemaining term
Up to 3 mths
Remaining term
3 mths to 1 yr
Remaining term
1 mth to 5 yrs
Remaining term
More than 5 yrs
Including provisionsTotal
Uses of funds
Cash, Central banks-820----820
Receivables due from credit institutions-2,249,564,664170,068,56213,052,185,4520,430,694,99-35,902,512,861
Resources
Debts due to credit institutions-390,121,090----390,121,090
Debts represented by a security-1,518,484,932170,068,56215,082,572,01218,400,308,424-35,171,433,929
Subordinated debts-25,060,011--15,024,007-40,084,018

Statutory auditors' review report on the half-year financial information

BNP PARIBAS HOME LOAN SFH

1, Boulevard Haussmann 75009 Paris

___________________________________

Statutory auditors' review report on the half-year financial information

For the six-month period ended 30 June 2026

This is a free translation into English of the Statutory Auditors’ review report on the half-year financial information issued in French and is provided solely for the convenience of English-speaking users. This report should be read in conjunction with, and construed in accordance with, French law and professional auditing standards applicable in France.

ERNST & YOUNG et Autres
Tour First - TSA 14444
92037 Paris-La Défense cedex
S.A.S. à capital variable

Deloitte & Associés
6, place de la Pyramide
92908 Paris-La Défense cedex
S.A.S. au capital de 2 201 424 €

438 476 913 R.C.S. Nanterre
Commissaire aux Comptes
Membre de la compagnie régionale de Versailles et du Centre

572 028 041 RCS Nanterre
Société de Commissariat aux Comptes inscrite à la
Compagnie Régionale de Versailles et du Centre

BNP PARIBAS HOME LOAN SFH
1, Boulevard Haussmann 75009 Paris

_______________________________

Statutory auditors' review report on the half-year financial information
(For the six-month period ended 30 June 2026)

_______________________________

To the shareholders of BNP PARIBAS HOME LOAN SFH,

In compliance with the assignment entrusted to us by your Annual General Meetings and in accordance with the requirements of article L. 451-1-2 III of the French Monetary and Financial Code (Code monétaire et financier), we hereby report to you on:

  • the limited review of BNP PARIBAS HOME LOAN SFH’s half-year financial statements, for the six-month period ended 30 June 2026;
  • the verification of the information presented in the interim management report.

These interim financial statements are the responsibility of the Board of Directors. Our responsibility is to express a conclusion on these financial statements based on our limited review.

Conclusion on the financial statements

We conducted our review in accordance with professional standards applicable in France.

A limited review of interim financial information consists principally of making inquiries of persons responsible for financial and accounting matters and applying analytical and other review procedures. A limited review is substantially less in scope than an audit conducted in accordance with professional standards applicable in France. Consequently, the assurance that the financial statements, taken as a whole, are free from material misstatement obtained in the context of a limited review is a moderate assurance, lower than that obtained in the context of an audit.

Based on our limited review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements are not prepared, in all material respects, in accordance with French accounting principles, and give a true and fair view of the assets and liabilities and financial position at the end of the half�year 2026, as well as the results for the period then ended.

Specific verification

We have also verified the information presented in the interim management report on the half-year financial statements subject to our review.

We have no matters to report as to its fair presentation and consistency with the half-year financial statements.

Paris-La Défense, September 25th, 2026
Statutory Auditors
French original signed by

ERNST & YOUNG et Autres    Deloitte & Associés
Hassan BAAJ    Jean-Vincent COUSTEL

See all CREDIT COOPERATIF news