from Optex Systems Holdings, Inc. (NASDAQ:OPXS)
Optex Systems Holdings, Inc. Announces Financial Highlights for the Three and Six Months Ended March 30, 2025
RICHARDSON, TX / ACCESS Newswire / May 13, 2025 / Optex Systems Holdings, Inc. (NASDAQ:OPXS), a leading manufacturer of precision optical sighting systems for domestic and worldwide military and commercial applications, announced financial results for the three and six months ended March 30, 2025.
Danny Schoening, CEO of Optex Systems Holdings, Inc., commented, "We are proud to announce a record-breaking quarter for revenue, reflecting our unwavering commitment to excellence, reliability, and customer support. This achievement is a direct result of our focus on delivering high-quality products and services that consistently exceed expectations. Our factory performance underscores the strength of our team and the trust placed in us by our valued customers. As we celebrate this milestone, we remain dedicated to upholding the highest standards while driving continued growth. We thank our customers, shareholders, and employees for making this success possible."
Backlog as of March 30, 2025 was $41.1 million, compared to a backlog of $44.2 million as of March 31, 2024 and as of September 29, 2024, representing a decrease of ($3.1) million, or (7.0%). Subsequent to the six-month period ended March 30, 2025, on April 9, 2025, the Company announced a $5.7 million award for laser filter units for the Applied Optics Center to be delivered between August 2025 and December 2026.
For the three months ended March 30, 2025, revenues increased by $2.2 million or 25.9 % compared to the prior year period. For the six months ended March 30, 2025, our total revenues increased by $3.4 million, or 22.2%, compared to the prior year period. The increase in revenue was primarily driven increased periscope production capacity at the Optex Richardson segment and higher customer demand for laser filters at the Applied Optics Center.
Consolidated gross profit for the three months ended March 30, 2025 increased by $0.8 million, or 31.4%, compared to the prior year period. Consolidated gross profit for the six months ended March 30, 2025 increased by $1.2 million, or 29.4%, compared to the prior year period. The increase in the most recent three and six-month period gross margin was primarily attributable to increased revenue and higher absorption of fixed costs across the higher revenue base.
Our operating income for the three months ended March 30, 2025 increased by $0.9 million compared to the prior year period. Our operating income for the six months ended March 30, 2025 increased by $1.2 million compared to the prior year period. The increase in operating income was primarily driven by higher revenue and gross profit across both operating segments.
As of March 30, 2025, Optex Systems Holdings had working capital of $17.9 million, as compared to $15.1 million as of September 29, 2024. During the six months ended March 30, 2025, we generated operating cash of $4.0 million, primarily driven by higher income of $2.6 million, use of inventory of $0.9 million, and other changes in working capital of $0.5 million. During the six months ended March 30, 2025, we paid $1.0 million against the credit facility and purchased capital assets of $0.5 million.
At March 30, 2025, the Company had approximately $3.5 million in cash and no draws against its revolving credit line. As of March 30, 2025, our outstanding accounts receivable balance was $4.2 million to be collected during the third quarter of fiscal 2025.
Our key performance measures for three and six months ended March 30, 2025 and March 31, 2024 are summarized below.
(Thousands) | ||||||||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||||||||
Metric | Mar 30, 2025 | Mar 31, 2024 | % Change | Mar 30, 2025 | Mar 31, 2024 | % Change | ||||||||||||||||||
Revenue | $ | 10,730 | $ | 8,523 | 25.9 | % | $ | 18,928 | $ | 15,492 | 22.2 | % | ||||||||||||
Gross Profit | $ | 3,361 | $ | 2,557 | 31.4 | % | $ | 5,489 | $ | 4,242 | 29.4 | % | ||||||||||||
Gross Margin % | 31.3 | % | 30.0 | % | 4.3 | % | 29.0 | % | 27.4 | % | 5.8 | % | ||||||||||||
Operating Income | $ | 2,237 | $ | 1,356 | 65.0 | % | $ | 3,153 | $ | 1,909 | 65.2 | % | ||||||||||||
Net Income | $ | 1,768 | $ | 1,062 | 66.5 | % | $ | 2,612 | $ | 1,493 | 74.9 | % | ||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 2,435 | $ | 1,630 | 49.4 | % | $ | 3,572 | $ | 2,388 | 49.6 | % | ||||||||||||
The table below summarizes our three- and six-month operating results for the periods ended March 30, 2025 and March 31, 2024, in terms of both the GAAP net income measure and the non-GAAP Adjusted EBITDA measure. We believe that including both measures allows the reader better to evaluate our overall performance.
(Thousands) | ||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
March 30, 2025 | March 31, 2024 | March 30, 2025 | March 31, 2024 | |||||||||||||
Net Income (GAAP) | $ | 1,768 | $ | 1,062 | $ | 2,612 | $ | 1,493 | ||||||||
Add: | ||||||||||||||||
Federal Income Tax Expense | 470 | 285 | 529 | 400 | ||||||||||||
Depreciation and Amortization | 126 | 117 | 255 | 209 | ||||||||||||
Stock Compensation | 72 | 157 | 164 | 270 | ||||||||||||
Interest (Income) Expense | (1 | ) | 9 | 12 | 16 | |||||||||||
Adjusted EBITDA - Non GAAP | $ | 2,435 | $ | 1,630 | $ | 3,572 | $ | 2,388 | ||||||||
Adjusted EBITDA has limitations and should not be considered in isolation or a substitute for performance measures calculated under GAAP. This non-GAAP measure excludes certain cash expenses that we are obligated to make. In addition, other companies in our industry may calculate Adjusted EBITDA differently than we do or may not calculate it at all, which limits the usefulness of Adjusted EBITDA as a comparative measure.
Our net income increased by $0.7 million to $1.8 million for the three months ended March 30, 2025, as compared to net income of $1.1 million for the prior year period. Our adjusted EBITDA increased by $0.8 million to $2.4 million for the three months ended March 30, 2025, as compared to adjusted EBITDA of $1.6 million for the prior year period.
Our net income increased by $1.1 million to $2.6 million for the six months ended March 30, 2025, as compared to net income of $1.5 million for the prior year period. Our adjusted EBITDA increased by $1.2 million to $3.6 million for the six months ended March 30, 2025, as compared to adjusted EBITDA of $2.4 million for the prior year period.
The increase in net income and adjusted EBITDA for the most recent three- and six-month periods compared to the prior year periods is primarily driven by increased revenue and gross profit.
We currently do not anticipate any significant material risks as a result of the recent tariff uncertainties. Our defense products are primarily sourced domestically, but those which are imported are generally not subject to tariff or duties. We produce some commercial optical assemblies with selective components sourced from Taiwan; however, our current customer backlog is covered with existing material in inventory. We anticipate any future orders for these commercial products will be subject to revised pricing inclusive of any potential tariff impact.
Highlights of the Consolidated and Segment Results of Operations have been prepared in accordance with GAAP. These financial highlights do not include all information and disclosures required in the consolidated financial statements and footnotes and should be read in conjunction with our Quarterly Report on Form 10Q for the three and six months ended March 30, 2025 filed with the SEC on May 13, 2025.
Optex Systems Holdings, Inc.
Condensed Consolidated Balance Sheets
(Thousands, except share and per share data) | ||||||||
March 30, 2025 | September 29, 2024 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Cash and Cash Equivalents | $ | 3,531 | $ | 1,009 | ||||
Accounts Receivable, Net | 4,238 | 3,764 | ||||||
Inventory, Net | 13,922 | 14,863 | ||||||
Contract Asset | 183 | 219 | ||||||
Prepaid Expenses | 406 | 217 | ||||||
Current Assets | 22,280 | 20,072 | ||||||
Property and Equipment, Net | 1,568 | 1,292 | ||||||
Other Assets | ||||||||
Deferred Tax Asset | 752 | 947 | ||||||
Intangible Assets, Net | 884 | 951 | ||||||
Right-of-use Asset | 1,970 | 2,233 | ||||||
Security Deposits | 23 | 23 | ||||||
Other Assets | 3,629 | 4,154 | ||||||
Total Assets | $ | 27,477 | $ | 25,518 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts Payable | $ | 1,728 | $ | 1,177 | ||||
Credit Facility | - | 1,000 | ||||||
Operating Lease Liability | 644 | 638 | ||||||
Federal Income Taxes Payable | - | 74 | ||||||
Accrued Expenses | 1,310 | 1,258 | ||||||
Accrued Selling Expense | 224 | 237 | ||||||
Accrued Warranty Costs | 106 | 52 | ||||||
Contract Loss Reserves | 226 | 259 | ||||||
Customer Advance Deposits | 168 | 255 | ||||||
Current Liabilities | 4,406 | 4,950 | ||||||
Other Liabilities | ||||||||
Operating Lease Liability, net of current portion | 1,487 | 1,760 | ||||||
Other Liabilities | 1,487 | |||||||