PRESS RELEASE

from Optex Systems Holdings, Inc. (NASDAQ:OPXS)

Optex Systems Holdings, Inc. Announces Financial Highlights for the Three and Six Months Ended March 30, 2025

RICHARDSON, TX / ACCESS Newswire / May 13, 2025 / Optex Systems Holdings, Inc. (NASDAQ:OPXS), a leading manufacturer of precision optical sighting systems for domestic and worldwide military and commercial applications, announced financial results for the three and six months ended March 30, 2025.

Danny Schoening, CEO of Optex Systems Holdings, Inc., commented, "We are proud to announce a record-breaking quarter for revenue, reflecting our unwavering commitment to excellence, reliability, and customer support. This achievement is a direct result of our focus on delivering high-quality products and services that consistently exceed expectations. Our factory performance underscores the strength of our team and the trust placed in us by our valued customers. As we celebrate this milestone, we remain dedicated to upholding the highest standards while driving continued growth. We thank our customers, shareholders, and employees for making this success possible."

Backlog as of March 30, 2025 was $41.1 million, compared to a backlog of $44.2 million as of March 31, 2024 and as of September 29, 2024, representing a decrease of ($3.1) million, or (7.0%). Subsequent to the six-month period ended March 30, 2025, on April 9, 2025, the Company announced a $5.7 million award for laser filter units for the Applied Optics Center to be delivered between August 2025 and December 2026.

For the three months ended March 30, 2025, revenues increased by $2.2 million or 25.9 % compared to the prior year period. For the six months ended March 30, 2025, our total revenues increased by $3.4 million, or 22.2%, compared to the prior year period. The increase in revenue was primarily driven increased periscope production capacity at the Optex Richardson segment and higher customer demand for laser filters at the Applied Optics Center.

Consolidated gross profit for the three months ended March 30, 2025 increased by $0.8 million, or 31.4%, compared to the prior year period. Consolidated gross profit for the six months ended March 30, 2025 increased by $1.2 million, or 29.4%, compared to the prior year period. The increase in the most recent three and six-month period gross margin was primarily attributable to increased revenue and higher absorption of fixed costs across the higher revenue base.

Our operating income for the three months ended March 30, 2025 increased by $0.9 million compared to the prior year period. Our operating income for the six months ended March 30, 2025 increased by $1.2 million compared to the prior year period. The increase in operating income was primarily driven by higher revenue and gross profit across both operating segments.

As of March 30, 2025, Optex Systems Holdings had working capital of $17.9 million, as compared to $15.1 million as of September 29, 2024. During the six months ended March 30, 2025, we generated operating cash of $4.0 million, primarily driven by higher income of $2.6 million, use of inventory of $0.9 million, and other changes in working capital of $0.5 million. During the six months ended March 30, 2025, we paid $1.0 million against the credit facility and purchased capital assets of $0.5 million.

At March 30, 2025, the Company had approximately $3.5 million in cash and no draws against its revolving credit line. As of March 30, 2025, our outstanding accounts receivable balance was $4.2 million to be collected during the third quarter of fiscal 2025.

Our key performance measures for three and six months ended March 30, 2025 and March 31, 2024 are summarized below.

(Thousands)

Three months ended

Six months ended

Metric

Mar 30, 2025

Mar 31, 2024

% Change

Mar 30, 2025

Mar 31, 2024

% Change

Revenue

$

10,730

$

8,523

25.9

%

$

18,928

$

15,492

22.2

%

Gross Profit

$

3,361

$

2,557

31.4

%

$

5,489

$

4,242

29.4

%

Gross Margin %

31.3

%

30.0

%

4.3

%

29.0

%

27.4

%

5.8

%

Operating Income

$

2,237

$

1,356

65.0

%

$

3,153

$

1,909

65.2

%

Net Income

$

1,768

$

1,062

66.5

%

$

2,612

$

1,493

74.9

%

Adjusted EBITDA (non-GAAP)

$

2,435

$

1,630

49.4

%

$

3,572

$

2,388

49.6

%

The table below summarizes our three- and six-month operating results for the periods ended March 30, 2025 and March 31, 2024, in terms of both the GAAP net income measure and the non-GAAP Adjusted EBITDA measure. We believe that including both measures allows the reader better to evaluate our overall performance.

(Thousands)

Three months ended

Six months ended

March 30,
2025

March 31,
2024

March 30,
2025

March 31,
2024

Net Income (GAAP)

$

1,768

$

1,062

$

2,612

$

1,493

Add:

Federal Income Tax Expense

470

285

529

400

Depreciation and Amortization

126

117

255

209

Stock Compensation

72

157

164

270

Interest (Income) Expense

(1

)

9

12

16

Adjusted EBITDA - Non GAAP

$

2,435

$

1,630

$

3,572

$

2,388

Adjusted EBITDA has limitations and should not be considered in isolation or a substitute for performance measures calculated under GAAP. This non-GAAP measure excludes certain cash expenses that we are obligated to make. In addition, other companies in our industry may calculate Adjusted EBITDA differently than we do or may not calculate it at all, which limits the usefulness of Adjusted EBITDA as a comparative measure.

Our net income increased by $0.7 million to $1.8 million for the three months ended March 30, 2025, as compared to net income of $1.1 million for the prior year period. Our adjusted EBITDA increased by $0.8 million to $2.4 million for the three months ended March 30, 2025, as compared to adjusted EBITDA of $1.6 million for the prior year period.

Our net income increased by $1.1 million to $2.6 million for the six months ended March 30, 2025, as compared to net income of $1.5 million for the prior year period. Our adjusted EBITDA increased by $1.2 million to $3.6 million for the six months ended March 30, 2025, as compared to adjusted EBITDA of $2.4 million for the prior year period.

The increase in net income and adjusted EBITDA for the most recent three- and six-month periods compared to the prior year periods is primarily driven by increased revenue and gross profit.

We currently do not anticipate any significant material risks as a result of the recent tariff uncertainties. Our defense products are primarily sourced domestically, but those which are imported are generally not subject to tariff or duties. We produce some commercial optical assemblies with selective components sourced from Taiwan; however, our current customer backlog is covered with existing material in inventory. We anticipate any future orders for these commercial products will be subject to revised pricing inclusive of any potential tariff impact.

Highlights of the Consolidated and Segment Results of Operations have been prepared in accordance with GAAP. These financial highlights do not include all information and disclosures required in the consolidated financial statements and footnotes and should be read in conjunction with our Quarterly Report on Form 10Q for the three and six months ended March 30, 2025 filed with the SEC on May 13, 2025.

Optex Systems Holdings, Inc.
Condensed Consolidated Balance Sheets

(Thousands, except share and per share data)

March 30,
2025

September 29,
2024

(Unaudited)

ASSETS

Cash and Cash Equivalents

$

3,531

$

1,009

Accounts Receivable, Net

4,238

3,764

Inventory, Net

13,922

14,863

Contract Asset

183

219

Prepaid Expenses

406

217

Current Assets

22,280

20,072

Property and Equipment, Net

1,568

1,292

Other Assets

Deferred Tax Asset

752

947

Intangible Assets, Net

884

951

Right-of-use Asset

1,970

2,233

Security Deposits

23

23

Other Assets

3,629

4,154

Total Assets

$

27,477

$

25,518

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities

Accounts Payable

$

1,728

$

1,177

Credit Facility

-

1,000

Operating Lease Liability

644

638

Federal Income Taxes Payable

-

74

Accrued Expenses

1,310

1,258

Accrued Selling Expense

224

237

Accrued Warranty Costs

106

52

Contract Loss Reserves

226

259

Customer Advance Deposits

168

255

Current Liabilities

4,406

4,950

Other Liabilities

Operating Lease Liability, net of current portion

1,487

1,760

Other Liabilities

1,487

See all Optex Systems Holdings, Inc. news